Rubico Inc. logo

Rubico Inc.

RUBI | NASDAQ
Chart Builder DCF Calculator
$1.88
-$0.15 (-7.39%)
At close: Nov 2, 2026, 4:00 PM ET
$2.03
$0.00 (-0.21%)
Pre-market: Nov 2, 2026, 9:25 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Net Income
2.65M 5.94M 6.63M 10.66M 7.81M
Depreciation & Amortization
4.18M 4.18M 4.48M 4.48M 3.14M
Stock-Based Compensation
n/a n/a n/a n/a n/a
Other Working Capital
-237K -21K 186K 144K 2.16M
Other Non-Cash Items
4.56M 195K 713K 180K 137K
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
-52K 178K -20K 215K 2.24M
Operating Cash Flow
11.33M 10.5M 11.8M 15.54M 13.33M
Capital Expenditures
n/a n/a n/a -85K -94.97M
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
-19.93M n/a n/a n/a n/a
Investing Cash Flow
-19.93M n/a n/a -85K -94.97M
Debt Repayment
6.21M -4.4M 15.82M -5.46M 71.46M
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-8.57M -7.73M -27.27M -10.47M 14.1M
Financial Cash Flow
11.3M -12.13M -11.44M -15.93M 85.56M
Net Cash Flow
2.7M -1.63M 361K -481K 3.91M
Free Cash Flow
11.33M 10.5M 11.8M 15.45M -81.64M
Adj. Free Cash Flow
11.33M 10.5M 11.8M 15.45M -81.64M
Maintenance CapEx
n/a n/a n/a n/a -94.97M
Growth CapEx
n/a n/a n/a -85K n/a
Owner Earnings
11.33M 10.5M 11.8M 15.54M -81.64M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.