Rumble Inc. logo

Rumble Inc.

RUM | NASDAQ
Chart Builder DCF Calculator
$5.03
-$0.29 (-5.45%)
Nov 2, 2026, 3:57 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-81.83M -338.36M -116.42M -11.4M -13.41M -1.26M
Depreciation & Amortization
14.56M 13.61M 12.63M 2.08M 249.74K 45.26K
Stock-Based Compensation
n/a 23.81M n/a 1.93M 1.41M 1.1M
Other Working Capital
-945.1K 1.27M 201.77K -8.99M -297.29K 76.9K
Other Non-Cash Items
-7.94M 216.99M 5.06M -20.97M 3.1M -1.98K
Deferred Income Tax
n/a n/a -3.32M n/a -128.46K n/a
Change in Working Capital
4.78M -3.07M 9.14M -3.93M 3.46M 162.56K
Operating Cash Flow
-70.43M -87.01M -92.91M -32.29M -5.31M 51.19K
Capital Expenditures
-4.07M -2.67M -14.57M -9.04M -1.84M -68.81K
Cash Acquisitions
n/a -9.61M -6.25M n/a 3.42M n/a
Purchase of Investments
n/a n/a -1.14M -1.1M n/a n/a
Sales Maturities Of Investments
n/a n/a 1.1M n/a n/a n/a
Other Investing Acitivies
n/a -3.36M n/a -494.77K -500.45K n/a
Investing Cash Flow
-26.05M -15.64M -23.77M -10.14M 1.58M -68.81K
Debt Repayment
n/a n/a n/a -2.17M -361.19K 322.59K
Common Stock Repurchased
-525M -1.96M n/a -11M n/a -746.1K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.35M 297.98K -2.11M 345.97M -506.88K n/a
Financial Cash Flow
220.39M -1.67M -2.15M 332.79M 49.13M -423.52K
Net Cash Flow
123.9M -104.32M -118.83M 290.32M 45.4M -441.25K
Free Cash Flow
-74.5M -89.68M -107.48M -41.33M -7.15M -17.62K
Adj. Free Cash Flow
-74.5M -113.5M -107.48M -43.26M -8.57M -1.12M
Maintenance CapEx
-2.98M n/a -3.91M -2.11M -1.01M -46K
Growth CapEx
-1.08M -2.67M -10.66M -6.93M -833.96K -22.8K
Owner Earnings
-73.41M -87.01M -96.82M -34.39M -6.32M 5.19K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.