Revolution Medicines Inc. logo

Revolution Medicines Inc.

RVMD | NASDAQ
Chart Builder DCF Calculator
$188.17
-$3.14 (-1.64%)
At close: Nov 2, 2026, 4:00 PM ET
$188.01
-$0.16 (-0.09%)
After-hours: Nov 2, 2026, 4:38 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-2.22B -1.37B -1.13B -960.98M -812.06M -697.51M -600.09M -567.06M -519.21M -484.27M -436.37M -331.34M -296.23M -259.16M -248.71M -244.87M -224.49M -207.56M -187.09M -168.62M -142.9M -125.82M
Depreciation & Amortization
46.99M 46M 45.18M 15.24M 10.97M 9.97M 9.01M 8.48M 10.56M 9.54M 9.31M 9.05M 9.34M 9.9M 9.66M 9.12M 8.44M 7.94M 7.33M 6.97M 6.85M 6.68M
Stock-Based Compensation
306.07M 180.6M 118.39M 107.13M 97.13M 88.07M 79.2M 82.19M 75.08M 68.28M 61.77M 44.66M 39.13M 34.25M 31.2M 29.08M 26.77M 23.98M 20.72M 17.16M 14M 10.71M
Other Working Capital
22.09M 32.78M 77.29M 47.96M 26.98M 39.38M 9.17M -6.41M -23.97M -24.75M -7.82M -18.02M -15.12M -17.44M -22.03M -9.48M -2.27M 1.22M 6.02M 2.56M -5.07M -4.59M
Other Non-Cash Items
221.96M 20.19M -16.83M -19.79M -34.22M -44.69M -48.75M -45.65M -42.69M -34.78M -22.04M -15.74M -11.76M -6.88M -2.64M 440K 2.6M 3.26M 3.13M 2.81M 2.21M 1.61M
Deferred Income Tax
n/a n/a n/a -762K -762K -762K -762K -43K -3.91M -3.91M -3.91M -4.29M -419K -419K -419K n/a n/a n/a n/a n/a n/a -18K
Change in Working Capital
69.87M 67.44M 86.82M 97.36M 54.04M 53.61M 3.96M -17.63M -29.62M -3.6M 40.66M 5.86M 16.9M -9.32M -13.49M 4.36M -45K 7.28M 8.72M 8.73M -3.55M -2.45M
Operating Cash Flow
-1.58B -1.06B -897.74M -761.79M -684.9M -591.31M -557.44M -539.71M -509.79M -448.74M -350.57M -291.8M -243.04M -231.63M -224.4M -201.88M -186.73M -165.09M -147.18M -132.95M -123.38M -109.29M
Capital Expenditures
-10.64M -14.26M -15.99M -15.29M -15.46M -10.41M -10.31M -11.4M -10.42M -9.14M -7.73M -8.29M -9.28M -10.69M -10.82M -9.12M -6.05M -4.84M -6.53M -6.51M -6.75M -5.91M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 42.43M 36.67M 40.9M 40.9M -1.53M 4.23M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-3.21B -1.49B -1.79B -2.19B -2.1B -1.94B -2.14B -1.96B -1.77B -1.57B -1.06B -699.65M -742.57M -694.05M -612.77M -563.25M -518.53M -669.12M -671.34M -605.4M -631.2M -558.13M
Sales Maturities Of Investments
2.01B 1.82B 1.93B 1.86B 1.72B 1.63B 1.59B 1.43B 1.33B 982.08M 724.05M 738.63M 581.76M 640.59M 599.47M 563.89M 609.37M 573.55M 535.75M 524.21M 479.45M 391.83M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a -42.43M -36.67M -40.9M -40.9M 1.53M -4.23M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-1.21B 306.62M 118.06M -349.73M -396.05M -322.38M -554.39M -541.89M -443.07M -594.56M -342.6M 30.7M -170.09M -64.15M -24.12M -8.48M 84.78M -100.4M -142.12M -87.7M -158.49M -172.21M
Debt Repayment
731.28M 244.22M 244.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-250.76M -14K 220K 244.53M 253.27M 3.27M 3.29M 839.81M 836.81M 839.39M 839.88M 4.52M 4.73M 2.15M 1.65M 841K 632K 2.06M 2.62M 3.51M 4.58M 3.15M
Financial Cash Flow
3.26B 859.39M 621.52M 1.13B 1.21B 959.48M 959.41M 924.96M 848.68M 905.8M 1.23B 441.21M 688.53M 625.33M 301.43M 260.8M 12.78M 12.22M 294.18M 284.94M 453.5M 451.3M
Net Cash Flow
471.13M 108.55M -158.16M 17.34M 126.8M 44.98M -153.23M -157.28M -104.62M -137.93M 535.59M 180.32M 275.41M 329.56M 52.92M 50.44M -89.17M -253.28M 4.88M 64.28M 171.62M 168.93M
Free Cash Flow
-1.59B -1.07B -913.73M -777.08M -700.36M -601.72M -567.74M -551.11M -520.21M -457.88M -358.3M -300.09M -252.32M -242.32M -235.22M -211M -192.78M -169.93M -153.71M -139.46M -130.13M -115.2M
Adj. Free Cash Flow
-1.89B -1.25B -1.03B -884.21M -797.49M -689.79M -646.94M -633.3M -595.28M -526.16M -420.07M -344.75M -291.45M -276.57M -266.41M -240.08M -219.55M -193.91M -174.43M -156.62M -144.13M -125.91M
Maintenance CapEx
-10.64M -14.26M -15.99M -15.29M -15.46M -10.41M -10.31M -11.4M -10.42M -9.14M -7.73M -5.41M -3.86M -4.8M -4.93M -5.48M -4.95M -4.21M -5.9M -6.51M -6.67M -5.83M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.88M -5.42M -5.89M -5.89M -3.64M -1.1M -630.76K -630.76K n/a -76.15K -76.15K
Owner Earnings
-1.59B -1.07B -913.73M -777.08M -700.36M -601.72M -567.74M -551.11M -520.21M -457.88M -358.3M -297.21M -246.9M -236.43M -229.33M -207.36M -191.68M -169.3M -153.08M -139.46M -130.05M -115.12M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.