Revvity Inc. logo

Revvity Inc.

RVTY | NYSE
Chart Builder DCF Calculator
$152.92
-$4.08 (-2.60%)
Nov 2, 2026, 12:54 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jul 5, 2026
Q1 2026
Apr 5, 2026
Q4 2025
Dec 28, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Jan 1, 2023
Q3 2022
Oct 2, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
53.48M 40.72M 98.36M 46.65M 55.22M 41.67M 88.38M 93.39M 72.61M 28.7M 63.57M 32.47M 58.62M 24.85M 97.5M 69.51M 161.6M 184.07M 190.19M 80.04M 245.97M 379.34M
Depreciation & Amortization
102.04M 105.06M 103.08M 102.06M 102.78M 97.42M 105.03M 107.67M 107.34M 107.8M 105.57M 108.26M 108.93M 109.01M 104.23M 104.74M 108.7M 109.33M 125.07M 51.56M 75.64M 70.19M
Stock-Based Compensation
10.73M 8.72M -4.07M 9.05M 10.13M 7.73M 5.05M 10.54M 10.53M 11.69M 7.18M 10.7M 13.63M 9.89M 11.74M 10.11M 15.23M 14.44M 13.82M 4.36M 7.2M 5.16M
Other Working Capital
-4.19M -73.78M 51.11M 187K -14.37M -34.81M 92.84M -61.34M -7.99M -44.91M 31.18M -82.71M -133.69M -106.59M 123.47M -89.88M -164.73M -105.48M 113.16M -11.23M -31.34M -116.88M
Other Non-Cash Items
43.77M -447K 46.3M -3.47M 15.04M -5.37M -84.84M -15.22M -20.17M 18.11M -62.49M -37.29M -85.59M 15.3M -123.74M 56.66M 21M -2.34M -53.54M 113.66M -183K -9.44M
Deferred Income Tax
n/a n/a -61.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-18.08M -38.81M 1.09M -15.71M -48.86M -13.3M 60.61M -48.49M -11.69M -18.74M 82.79M -147.64M -230.92M -95.58M 49.43M -81.07M -209.04M -22.29M 60.05M 64.18M -40.76M 28.25M
Operating Cash Flow
191.94M 115.23M 183.28M 138.58M 134.32M 128.16M 174.23M 147.89M 158.62M 147.56M 196.61M -33.49M -135.32M 63.46M 139.16M 159.95M 97.49M 283.22M 335.59M 313.8M 287.86M 473.5M
Capital Expenditures
-11.07M -19.78M -20.17M -18.5M -18.87M -15.98M -24.45M -22.32M -22.03M -17.84M -24.12M -22.36M -13.95M -20.95M -26.13M -13.03M -19.5M -26.97M -32.43M -24.39M -20.36M -14.31M
Cash Acquisitions
219K -67.28M n/a n/a n/a 229K n/a n/a n/a n/a n/a -1.25M n/a -686K 9.09M 2.48M -951K -3.63M -23.63M -3.26B -259.15M -443.54M
Purchase of Investments
-2.51M -1.06M -356K -29K n/a n/a -2.25M n/a -4M -337K 830.92M -1M -642.77M -193.45M -2.17M -22.76M -4.25M -18M -4M -4.62M -10.51M -4M
Sales Maturities Of Investments
6.82M 677K n/a n/a n/a n/a n/a 712.5M n/a n/a -550M 450M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.04M 9.16M 75K 37.5M 9.38M 9.38M 9.38M n/a 147.52M n/a 550M 9.47M 85.67M 2.08B -6.47M 10.81M -3.65M -7.71M 109K -8.39M n/a n/a
Investing Cash Flow
-3.51M -78.27M -20.45M 18.97M -9.49M -6.38M -17.33M 690.18M 121.49M -18.18M -414.81M 434.87M -571.04M 1.86B -25.68M -22.51M -28.36M -56.31M -59.95M -3.3B -290.03M -461.85M
Debt Repayment
n/a n/a -363K -55K -53K -50K -822K -711.05M -389K -10.81M -6.73M -467.14M -1.23M -49.6M -51.21M -57.13M -349.76M -101.06M -112.95M 2.77B -216.99M 630.51M
Common Stock Repurchased
-15.99M -86.5M -168.29M -205.03M -293.91M -153.59M -185.16M -154.11M -19.55M -10.76M -4.87M -110.72M -211.64M -61.66M -24.5M -89K -456K -55.59M -59K -89K -30.15M -42.78M
Dividend Paid
-7.81M -7.84M -7.96M -8.13M -8.28M -8.43M -8.54M -8.63M -8.64M -8.64M -8.64M -8.69M -8.8M -8.84M -8.84M -8.84M -8.83M -8.84M -8.83M -7.84M -7.85M -7.85M
Other Financial Acitivies
-350K n/a n/a -1.86M -233K -1.59M 1.53M 58K 2.09M -4.81M 623K 506K -5.97M 6.39M -5K 413K 4.44M 635K -17.19M -9.69M -11.94M 3.11M
Financial Cash Flow
-23.16M -88.9M -176.31M -215.07M -302.48M -163.66M -192.99M -873.74M -26.5M -35.01M -19.61M -586.05M -228.27M -113.19M -76.7M -65.64M -354.61M -164.86M -139.03M 2.76B -257.72M 582.99M
Net Cash Flow
162.72M -59.12M -12.71M -60.42M -145.7M -25.77M -66.36M -18.62M 249.96M 85.09M -223.59M -195.36M -935.24M 1.8B 54.43M 54.38M -308.82M 51.42M 130.28M -237.64M -263.7M 587.79M
Free Cash Flow
180.87M 95.28M 163.11M 120.08M 115.45M 112.17M 149.78M 125.57M 136.59M 129.72M 172.5M -55.84M -149.27M 42.52M 113.03M 146.92M 77.98M 256.25M 303.16M 289.41M 267.5M 459.19M
Adj. Free Cash Flow
170.14M 86.57M 167.18M 111.03M 105.32M 104.44M 144.72M 115.03M 126.06M 118.03M 165.32M -66.55M -162.9M 32.62M 101.29M 136.81M 62.76M 241.81M 289.34M 285.05M 260.29M 454.03M
Maintenance CapEx
-11.07M -19.78M -11.81M -15.58M -13.27M -13.08M -18.37M -19.9M -22.03M -17.84M -24.12M -22.36M -13.95M -20.95M -26.13M -13.03M -19.5M -26.97M -32.43M -24.39M n/a n/a
Growth CapEx
n/a n/a -8.36M -2.92M -5.6M -2.91M -6.08M -2.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20.36M -14.31M
Owner Earnings
180.87M 95.28M 171.47M 123M 121.05M 115.08M 155.86M 127.99M 136.59M 129.72M 172.5M -55.84M -149.27M 42.52M 113.03M 146.92M 77.98M 256.25M 303.16M 289.41M 287.86M 473.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.