Ryan Specialty  Inc. logo

Ryan Specialty Inc.

RYAN | NYSE
Chart Builder DCF Calculator
$45.48
+$1.64 (+3.74%)
At close: Nov 2, 2026, 3:59 PM ET
$43.50
-$0.34 (-0.77%)
After-hours: Oct 30, 2026, 4:20 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
88.05M 108.38M 40.6M 31.24M 62.6M 51.98M -4.39M 42.56M 28.64M 118.04M 40.68M 58.5M -5.05M 30.08M 13.16M 17.9M 29.28M 70.12M 6.91M 10.05M -32.59M 63.41M -3.8M
Depreciation & Amortization
68.61M 68.52M 69.4M 73.54M 73.8M 72.56M 67.62M 63.1M 41.65M 32.81M 30.07M 30.14M 31.77M 26.55M 27.38M 26.83M 27.13M 27.46M 27.87M 26.99M 28.16M 28.54M 28.99M
Stock-Based Compensation
13.23M 1.01M 17.35M 18.46M 11.19M 19.93M 19.87M 17.33M 23.46M 20.9M 17.31M 15.61M 8.28M 18.65M 17.88M 16.4M 18.06M 19.78M 23.25M 39.63M 39.28M 3.17M 4.43M
Other Working Capital
-118.91M 230.69M -230.69M 172.52M -81.66M 199.08M -269.66M 149.92M -108.74M 153.89M -202.44M 161.67M -58.84M 226.83M -247.58M 131.12M -171.29M 153.27M -167.72M 57.11M -41.65M 118.89M -134.13M
Other Non-Cash Items
2.52M -210.52M 10.59M 3.13M 9.37M 91.32M 9.98M 4.72M 31.82M 6.48M 460K 5.25M 57.93M 57.87M 31.17M 37.01M 13.54M 13M 23.67M 21M 24.18M 16.76M 10.59M
Deferred Income Tax
6.5M 17.14M 3.14M 15.52M 2.4M n/a 50.84M 25.53M -17M 13.55M 2.14M 3.76M n/a 9.19M n/a n/a 11.46M 840K n/a n/a -5.82M 40K -80K
Change in Working Capital
2.41M 308.49M -308.49M 121.35M 10.3M 117.81M -286.74M 106.4M -7.64M 79.05M -207.19M 113.61M 12.56M 160.52M -248.79M 86.41M -113.2M 98.98M -147.17M 21.45M -6.55M 70.61M -114.94M
Operating Cash Flow
181.32M 293.03M -167.41M 263.25M 169.66M 353.59M -142.83M 259.64M 100.94M 270.83M -116.54M 226.87M 105.5M 304.05M -159.21M 184.53M -13.73M 230.18M -65.47M 119.12M 46.66M 182.52M -74.81M
Capital Expenditures
-21.8M -17.17M -13.27M -17.28M -14.13M -19.82M -16.73M -17.3M -7.1M -14.98M -7.63M -13.76M -10.65M -2.57M -2.79M -10.73M -5.23M -4.57M -2.22M -3.35M -2.49M -1.73M -2.21M
Cash Acquisitions
n/a n/a n/a -109.56M -71.72M -9.49M -555.64M -452.01M -1.04B -214.09M n/a -80.53M -262.22M -1.87M -102.06M n/a n/a n/a n/a -108.88M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
23.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -1.56M n/a n/a -2.35M -16.64M -664K n/a n/a n/a n/a n/a 213K 15K n/a n/a 330K 504K -497K -251K -342.81M 3.79M n/a
Investing Cash Flow
1.55M -18.72M -13.27M -126.84M -88.2M -45.95M -573.04M -469.3M -1.05B -229.07M -7.63M -94.3M -272.66M -4.42M -104.85M -10.73M -4.9M -4.07M -2.72M -112.49M -345.3M 2.05M -2.21M
Debt Repayment
61.37M 34.88M 241.32M -56.87M -67.98M -240.56M 419.81M 592.2M 702.83M -8.25M n/a -4.13M -4.13M -4.13M -4.13M -4.13M -4.13M -4.14M 389.87M -4.15M -5.27M -8.28M -47K
Common Stock Repurchased
-150.07M -260.16M -40.02M -3.48M -82K -12.99M -1.7M -83K -82K n/a n/a -1.69M -5.2M -1.49M -404K -336K -5.77M -957K -105K -7.09M -963.97M -3.88M n/a
Dividend Paid
-16.43M -16.95M -16.8M -15.51M -16.32M -15.44M -15.07M -13.73M -13.49M -13M -40.02M n/a n/a n/a n/a -7.21M -6.46M -26.04M -187K -57K n/a -23.79M -23.25M
Other Financial Acitivies
-65.93M 246.2M -98.22M 152.15M -144.59M 166.51M -66.19M -36.88M -136.1M 103.72M 31.71M 25.17M -173.45M 186.05M -25.09M 66.1M -103.06M 102.16M -80.85M 94.46M -120.41M 154.7M -114.87M
Financial Cash Flow
-171.06M 3.97M 86.29M 72.8M -229.05M -102.47M 336.84M 541.51M 553.16M 82.39M -10.2M 19.35M -182.78M 180.44M -29.62M 54.42M -119.42M 71.03M 308.73M 83.17M 365.54M 118.75M -138.17M
Net Cash Flow
11.4M 278M -99.58M 210.6M -144.89M -30.96M -368.94M 324.69M -387.99M 122.79M -135.02M 153.33M -350.11M 479.32M -293.6M 229.37M -139.67M 296.67M 241.36M 90.4M 65.95M 303.57M -215.96M
Free Cash Flow
159.51M 275.86M -180.68M 245.97M 155.53M 333.77M -159.56M 242.34M 93.84M 255.85M -124.17M 213.11M 94.85M 301.48M -162M 173.8M -18.96M 225.61M -67.69M 115.77M 44.17M 180.79M -77.01M
Adj. Free Cash Flow
146.29M 274.86M -198.03M 227.51M 144.34M 313.84M -179.43M 225.01M 70.38M 234.96M -141.48M 197.5M 86.57M 282.83M -179.88M 157.4M -37.01M 205.83M -90.94M 76.13M 4.89M 177.62M -81.44M
Maintenance CapEx
-21.8M -17.17M -13.27M -10.64M -2.8M -7.74M -6.29M -6.99M n/a -6.28M -180.85K -5.84M -3.37M n/a n/a -6.18M -455.65K n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a -6.63M -11.33M -12.08M -10.44M -10.3M -7.1M -8.7M -7.45M -7.92M -7.28M -2.57M -2.79M -4.55M -4.77M -4.57M -2.22M -3.35M -2.49M -1.73M -2.21M
Owner Earnings
159.51M 275.86M -180.68M 252.6M 166.86M 345.85M -149.11M 252.65M 100.94M 264.55M -116.72M 221.03M 102.13M 304.05M -159.21M 178.35M -14.18M 230.18M -65.47M 119.12M 46.66M 182.52M -74.81M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.