Rayonier Inc. REIT logo

Rayonier Inc. REIT

RYN | NYSE
Chart Builder DCF Calculator
$20.23
+$0.85 (+4.39%)
Nov 2, 2026, 12:37 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
480.4M 368.98M 173.49M 122.8M 210.5M 29.8M
Depreciation & Amortization
106.5M n/a n/a 147.34M 80.7M 166.33M
Stock-Based Compensation
11M 14.2M 13.7M 12.36M 9.28M 8.03M
Other Working Capital
-17.9M -22.97M -1.26M -9.9M -5.85M -1.7M
Other Non-Cash Items
-325.8M -100.97M 105.74M 14.26M 6.8M 4.7M
Deferred Income Tax
-2.4M 2.6M 278K -5.4M 8.5M 7.54M
Change in Working Capital
-13M -23.22M 5.17M -22.2M 9.3M -12.2M
Operating Cash Flow
256.7M 261.59M 298.38M 269.2M 325.1M 204.2M
Capital Expenditures
-50M -102.53M -95.51M -533.3M -255.1M -91.2M
Cash Acquisitions
n/a n/a n/a 442.73M 191.64M -231.1M
Purchase of Investments
n/a n/a n/a -472.23M -191.64M -31.16M
Sales Maturities Of Investments
n/a n/a n/a 29.5M 185.7M 115.67M
Other Investing Acitivies
665.1M 433.79M 138.15M 16.9M 43.1M 24.19M
Investing Cash Flow
615.1M 354.01M 124.09M -516.4M -26.3M -213.6M
Debt Repayment
n/a -250M -150M 125M 26.38M 168M
Common Stock Repurchased
-70.5M -18.87M -4.3M -4.23M -1.62M -4.76M
Dividend Paid
-292.1M -200.57M -169.99M -165.71M -153.52M -146.35M
Other Financial Acitivies
-10.3M -9.93M -4.67M 40.34M -118.38M 10.11M
Financial Cash Flow
-372.9M -479.36M -328.87M -4.6M -16.3M 27M
Net Cash Flow
500.2M 134.83M 92.97M -253.7M 281.6M 17.5M
Free Cash Flow
206.7M 159.06M 202.87M -264.1M 70M 113M
Adj. Free Cash Flow
195.7M 144.86M 189.17M -276.46M 60.72M 104.97M
Maintenance CapEx
-50M n/a -8.65M -533.3M -234.71M -81.58M
Growth CapEx
n/a -102.53M -86.86M n/a -20.39M -9.62M
Owner Earnings
206.7M 261.59M 289.73M -264.1M 90.39M 122.62M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.