SailPoint Inc. logo

SailPoint Inc.

SAIL | NASDAQ
Chart Builder DCF Calculator
$20.30
-$0.76 (-3.61%)
Nov 2, 2026, 11:41 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jan 31, 2026
FY 2025
Jan 31, 2025
FY 2024
Jan 31, 2024
FY 2022
Dec 31, 2021
FY 2021
Dec 31, 2020
Net Income
-270.05M -315.83M -395.37M -61.63M -10.76M
Depreciation & Amortization
210.77M 237.25M 263.64M 22.38M 18.29M
Stock-Based Compensation
254.87M 31.71M 37.47M 53.89M 29.06M
Other Working Capital
-12.39M 30.3M 25.76M 20.68M -965K
Other Non-Cash Items
63.6M 40.12M 17.37M 25.76M 36.92M
Deferred Income Tax
-72.68M -71.21M -124.92M -3.46M -7.55M
Change in Working Capital
-115.92M -28.43M -48.54M -45.78M -8M
Operating Cash Flow
70.58M -106.39M -250.35M -8.85M 57.95M
Capital Expenditures
-18.83M -13.58M -4.48M -4.06M -4M
Cash Acquisitions
n/a -15.38M -8.22M -70.96M n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
-29.58M -8.21M -1.87M -7K 29K
Investing Cash Flow
-35.56M -28.94M -12.66M -74.95M -3.97M
Debt Repayment
-1.04B -550M n/a n/a n/a
Common Stock Repurchased
n/a -6.17M -1.31M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-17.71M -2.89M 51.74M 1.47M 12.55M
Financial Cash Flow
201.97M 41.26M 50.43M 1.47M 12.55M
Net Cash Flow
237M -94.08M -212.59M -82.34M 66.52M
Free Cash Flow
51.75M -119.97M -254.83M -12.88M 53.95M
Adj. Free Cash Flow
-203.12M -151.69M -292.3M -66.76M 24.89M
Maintenance CapEx
-3.24M n/a -4.48M n/a n/a
Growth CapEx
-15.59M -13.58M n/a -4.06M -4M
Owner Earnings
67.34M -106.39M -254.83M -8.85M 57.95M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.