SBI  Inc. logo

SBI Inc.

SBHGF | OTC
Chart Builder DCF Calculator
$17.78
+$0.49 (+2.86%)
Nov 2, 2026, 11:09 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 31, 2026
FY 2025
Mar 31, 2025
FY 2024
Mar 31, 2024
FY 2023
Mar 31, 2023
FY 2022
Mar 31, 2022
FY 2021
Mar 31, 2021
Net Income
427.58B 162.12B 87.24B 35.45B 366.85B 81.1B
Depreciation & Amortization
67.66B 59.66B 53.74B 54.03B 32.11B 23.85B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
2.82T 3.51T 2.06T 2.74T 68.05B -19.05B
Other Non-Cash Items
-99.57B 59.23B 11.71B 38.6B -268.7B 25.41B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.47T 1.39T 1.27T 882.96B -279.67B -177.32B
Operating Cash Flow
1.86T 1.67T 1.42T 1.01T -149.4B -46.96B
Capital Expenditures
-1.86T n/a n/a n/a n/a n/a
Cash Acquisitions
-11.86B 111.78B -4.53B -6.58B 1.74T -8.03B
Purchase of Investments
-3.42T -2.67T -1.98T -3.1T -332.66B -77.55B
Sales Maturities Of Investments
2.49T 1.41T 1.87T 2.13T 520.53B 56.31B
Other Investing Acitivies
-10.42B 57.14B -5.54B -64.89B -62.16B -21.97B
Investing Cash Flow
-996.28B -1.14T -159.81B -1.08T 1.84T -66.65B
Debt Repayment
319.43B 716.76B 161.12B 769.98B 194.62B 218.34B
Common Stock Repurchased
-50.02B -10M -12M -16M -23M -39M
Dividend Paid
-55.62B -48.32B -40.93B -37.58B -31.8B -23.31B
Other Financial Acitivies
-22.2B -144.1B -6.21B 7.29B 3.13B -4.51B
Financial Cash Flow
303.42B 526.8B 123.87B 819.54B 166.62B 195.4B
Net Cash Flow
900.03B 920.21B 1.38T 701.55B 1.7T -41.05B
Free Cash Flow
n/a 1.67T 1.42T 1.01T -149.4B -46.96B
Adj. Free Cash Flow
n/a 1.67T 1.42T 1.01T -149.4B -46.96B
Maintenance CapEx
-1.8T n/a n/a n/a n/a n/a
Growth CapEx
-62.8B n/a n/a n/a n/a n/a
Owner Earnings
62.8B 1.67T 1.42T 1.01T -149.4B -46.96B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.