bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • SBI Inc. logo

    SBI Inc.

    SBHGF | OTC
    Chart Builder DCF Calculator
    $17.78
    +$0.49 (+2.86%)
    Nov 2, 2026, 11:09 AM ET · Market open
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 2.02T Q1 2027
    Low 536.7B Q1 2022
    5Y CAGR +30.42%
    TTM
    Period Ending
    Q1 2027
    Jun 30, 2026
    Q4 2026
    Mar 31, 2026
    Q3 2026
    Dec 31, 2025
    Q2 2026
    Sep 30, 2025
    Q1 2026
    Jun 30, 2025
    Q4 2025
    Mar 31, 2025
    Q3 2025
    Dec 31, 2024
    Q2 2025
    Sep 30, 2024
    Q1 2025
    Jun 30, 2024
    Q4 2024
    Mar 31, 2024
    Q3 2024
    Dec 31, 2023
    Q2 2024
    Sep 30, 2023
    Q1 2024
    Jun 30, 2023
    Q4 2023
    Mar 31, 2023
    Q3 2023
    Dec 31, 2022
    Q2 2023
    Sep 30, 2022
    Q1 2023
    Jun 30, 2022
    Q4 2022
    Mar 31, 2022
    Q3 2022
    Dec 31, 2021
    Q2 2022
    Sep 30, 2021
    Q1 2022
    Jun 30, 2021
    Revenue
    		2.02T 1.9T 1.84T 1.62T 1.56T 1.44T 1.35T 1.3T 1.23T 1.19T 1.14T 1.07T 1.01T 939.77B 860.84B 813.67B 746.19B 649.75B 612.16B 569.69B 536.7B
    Cost of Revenue
    		525.35B 520.56B 410.73B 395.52B 373.45B 341.4B 361.05B 344.54B 321.34B 321.29B 280.58B 260.37B 250.91B 241.41B 258.36B 269.88B 269.72B 253.94B 221.14B 197.92B 177.26B
    Gross Profit
    		1.5T 1.38T 1.43T 1.22T 1.18T 1.1T 984.97B 960.26B 905.2B 868.21B 854.69B 806.76B 761.76B 698.35B 602.48B 543.8B 476.47B 395.82B 391.02B 371.77B 359.44B
    Operating Income
    		914.17B 767.87B 838.93B 702.81B 633.85B 581.21B 504.45B 442.56B 438.07B 413.06B 415.99B 361.07B 340.27B 291.76B 240.06B 196.82B 204.52B 184.21B 174.61B 218.54B 160.24B
    Interest Income
    		943.25B 889.46B 993.78B 983.36B 924.8B 804.1B 645.69B 679.41B 559.65B 569.88B 566.4B 550.54B 538.46B 472.83B 420.54B 350.67B 327.04B 283.1B 283.6B 262.23B 254.63B
    Pretax Income
    		652.13B 516.67B 536.23B 415.52B 320.89B 282.29B 220.86B 150.2B 150.31B 141.57B 153B 119.1B 121.47B 102.14B 88.5B 350.27B 396.92B 406.27B 413.63B 195.14B 145.65B
    Net Income
    		491.04B 427.58B 410.1B 283.2B 225.35B 162.12B 128.78B 94.88B 84.15B 87.24B 86.66B 64.48B 62.33B 35.45B 5.41B 291.65B 328.98B 360.36B 383.64B 124.76B 93.77B
    Selling & General & Admin
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		584.92B 608.18B 590.13B 519.14B 549.09B 521.13B 480.52B 517.7B 467.13B 455.15B 438.7B 445.69B 421.49B 406.59B 362.42B 346.98B 271.95B 211.6B 216.41B 153.22B 199.21B
    Operating Expenses
    		584.92B 608.18B 590.13B 519.14B 549.09B 521.13B 480.52B 517.7B 467.13B 455.15B 438.7B 445.69B 421.49B 406.59B 362.42B 346.98B 271.95B 211.6B 216.41B 153.22B 199.21B
    Interest Expense
    		269.18B 251.28B 314.99B 286.43B 256.87B 239.44B 230.75B 226.3B 221.16B 209.65B 198.7B 178.53B 154.34B 122.46B 93.58B 69.7B 51.72B 42.16B 35.48B 33.9B 33.17B
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Cost & Expenses
    		1.11T 1.13T 1T 914.66B 922.54B 862.53B 841.57B 862.24B 788.47B 776.44B 719.28B 706.06B 672.39B 648B 620.79B 616.86B 541.67B 465.54B 437.55B 351.15B 376.47B
    Income Tax Expense
    		146.77B 86.13B 133.66B 123.12B 88.2B 93.13B 47.63B 24.82B 30.51B 27.95B 47.67B 37.29B 34.1B 30.44B 42.12B 51.82B 64.18B 57B 45.92B 46.86B 35.31B
    Shares Outstanding (Basic)
    		646.38M 652.12M 648.41M 648.41M 648.41M 650.09M 646.16M 604.37M 603.83M 564.28M 550.68M 546.17M 544.67M 544.01M 544.5M 538.57M 490.41M 490.01M 489.79M 489.38M 489.27M
    Shares Outstanding (Diluted)
    		690.86M 694.81M 648.41M 648.41M 648.41M 658.37M 646.16M 637.23M 607.33M 608.77M 604.27M 620.47M 628.61M 747.99M 547.38M 620.92M 490.41M 575.46M 571.71M 570.66M 571.43M
    EPS (Basic)
    		757.32 667.85 648.15 458.60 372.02 267.81 216.18 163.90 148.37 157.90 158.59 118.33 114.66 64.81 9.06 593.54 671.79 735.91 783.67 255.52 193.28
    EPS (Diluted)
    		735.18 651.34 632.22 436.81 348.64 253.35 205.09 155.25 138.81 142.84 141.56 104.27 100.51 56.35 6.92 508.01 575.26 631.20 672.28 220.10 166.88
    EBITDA
    		989.76B 835.6B 916.94B 766.31B 640.36B 582.53B 509.18B 432.38B 426.6B 406.65B 408.35B 355.4B 333.14B 280.73B 237.44B 466.58B 488.03B 480.54B 473.58B 253.12B 202.54B
    EBIT
    		921.31B 767.95B 851.22B 701.95B 577.76B 521.73B 451.61B 376.5B 371.47B 351.22B 351.7B 297.63B 275.81B 224.6B 182.08B 419.98B 448.63B 448.42B 449.12B 229.04B 178.82B
    Depreciation & Amortization
    		68.45B 67.66B 65.72B 64.36B 62.6B 60.79B 57.57B 55.88B 55.13B 55.43B 56.65B 57.77B 57.34B 56.13B 55.36B 46.6B 39.39B 32.11B 24.47B 24.08B 23.72B

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.