Scienture  Inc. logo

Scienture Inc.

SCNX | NASDAQ
Chart Builder DCF Calculator
$3.23
+$0.01 (+0.31%)
At close: Nov 2, 2026, 4:00 PM ET
$3.23
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:10 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-39.95M -43.85M -43.51M -20.19M -19.77M -14.68M -18.24M -23.16M -20.06M -20.67M -15.17M -4.76M -4.57M -3.43M -3.26M -2.74M -4.14M -5.63M -5.32M -6.84M -5.4M -3.37M
Depreciation & Amortization
1.39M 944.77K 491.78K 51.49K 67.18K 60.08K 53.36K 754.75K 960.66K 1.01M 1.05M 356.17K 145.15K 128.14K 134.12K 148.55K 166.06K 163.78K 138.91K 140.86K 119.87K 111.06K
Stock-Based Compensation
248.46K 248.46K 248.46K n/a n/a n/a 4.45M 4.63M 4.63M 4.63M 241.96K 210.16K 273.29K 273.29K 241.88K 95.21K 73.33K 173.75K 239.91K 419.56K 726.56K 1.46M
Other Working Capital
-1.35M -106.63K -484.02K 554.05K -279.54K -1.48M -1.02M -2.1M -2.41M 250.36K -73.51K 529.25K 2.57M -6.13K -114.89K -623.59K -1.03M -528.63K -252.21K 707.07K 147.7K 278.93K
Other Non-Cash Items
27.85M 32.01M 32.45M 8.34M 7.52M 3.18M 2.97M 5.8M 6.02M 6.4M 6.59M 2.87M 1.56M 1.16M 785.65K -1.52M -120.95K 1.24M 1.29M 3.82M 3.46M 2.39M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.99M -2.7M -3.07M 691.34K -1.11M 4.4M -3.49M -250.89K 1.02M -2.7M 5.22M 1.34M 2.65M 408.1K 570.7K 828.65K 673.38K 1.19M 1.08M -392.42K 1.47M -3.1M
Operating Cash Flow
-14.44M -13.34M -13.38M -11.11M -13.29M -7.03M -14.27M -12.22M -7.44M -11.33M -2.07M 23.97K 50.16K -1.46M -1.53M -3.18M -3.34M -2.86M -2.57M -2.86M 366.47K -2.51M
Capital Expenditures
n/a n/a n/a 3 -12K -12K -11.99K -11.99K 8 12 9 -114.94K -170.67K -170.67K -170.67K -78.33K -22.6K -22.6K -22.6K -14.01K -14K -14K
Cash Acquisitions
n/a n/a n/a n/a 132.98K 132.98K 132.98K -217.02K -344.45K -344.45K -344.45K 5.55K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a 2.5M n/a n/a -2.5M -5M -2.5M -2.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -2.5M n/a -774 29.93M 32.43M 29.72M 29.67M 68.74K 68.74K 281.39K 53.03K -257.17K -257.17K -257.17K 23K n/a n/a n/a n/a
Investing Cash Flow
n/a n/a n/a n/a 120.98K 120.2K 27.55M 27.2M 26.87M 26.82M -275.72K -40.66K 110.72K -117.65K -427.85K -335.5K -279.77K 404 -22.6K -14K -14K -14K
Debt Repayment
-6.26M -6.26M -6.16M -427.33K 3.2M 3.2M 3.1M 364K 250K 250K 250K 200K n/a n/a n/a n/a -225K -225K -225K -225K n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a -2.19M -2.19M -14.86M -14.86M -12.67M -12.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-400K -600K -400K n/a n/a n/a -1.25M -482.35K -567.39K -1.29M 638.31K -433.88K -356.69K 920.2K -35.17K 268.02K 275.88K -274.13K n/a 1.35K 1.35K 22.95K
Financial Cash Flow
25.63M 14.84M 19.73M 11.04M 5.61M 5.61M -12.98M -14.43M -12.45M -13.17M 1.41M -232.26K -355.07K 920.21K -35.17K 268.02K 65.88K -482.3K -208.18K -206.83K 16.47K 36.25K
Net Cash Flow
8.17M 1.49M 6.35M -223.41K -7.7M -1.45M 307.78K 696.67K 7.13M 2.46M -942.99K -248.95K -177.93K -637.86K -1.99M -3.25M -3.56M -3.34M -2.8M -3.08M 368.94K -2.49M
Free Cash Flow
-14.44M -13.34M -13.38M -11.11M -13.3M -7.04M -14.28M -12.24M -7.44M -11.33M -2.07M -90.96K -120.51K -1.63M -1.7M -3.26M -3.37M -2.88M -2.59M -2.87M 352.47K -2.53M
Adj. Free Cash Flow
-14.69M -13.59M -13.63M -11.11M -13.3M -7.04M -18.73M -16.86M -12.07M -15.96M -2.32M -301.13K -393.8K -1.9M -1.94M -3.36M -3.44M -3.05M -2.83M -3.29M -374.09K -3.98M
Maintenance CapEx
n/a n/a n/a 3 -12K -12K -11.99K -11.99K 8 12 9 -104.62K -160.35K -160.35K -160.35K -55.73K -5 -5 -5 -2.28K -2.27K -2.27K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.32K -10.32K -10.32K -10.32K -22.6K -22.6K -22.6K -22.6K -11.72K -11.73K -11.73K
Owner Earnings
-14.44M -13.34M -13.38M -11.11M -13.3M -7.04M -14.28M -12.24M -7.44M -11.33M -2.07M -80.65K -110.19K -1.62M -1.69M -3.24M -3.34M -2.86M -2.57M -2.86M 364.2K -2.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.