Sartorius Stedim Biotech S.A. logo

Sartorius Stedim Biotech S.A.

SDMHF | OTC
Chart Builder DCF Calculator
$249.50
$0.00 (0.00%)
Nov 2, 2026, 11:25 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
323.9M 292.6M 292.2M 319.5M 313.1M 274.4M 229.4M 170M 168.9M 178.9M 290.2M 382.8M 578.9M 816.9M 941.2M 1.13B 958.32M 896.12M 820.32M 664.92M 745.33M 674.23M 560.43M
Depreciation & Amortization
326.2M 323.3M 321.8M 318.1M 314.8M 312.1M 308.7M 301.7M 283.6M 283.5M 259.4M 237.6M 231.2M 197.3M 189.7M 181.7M 161.46M 156.86M 146.66M 137.56M 133.08M 120.58M 111.38M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 900K 900K 900K 900K 879K 879K 879K
Other Working Capital
-20.3M 23.9M 45.9M 21M 59.1M 36.5M -23.4M 13.6M 14.8M -57.8M 18.5M 59.5M -38.7M 24M -42.6M -133.4M -67.45M -68.35M 44.35M 132.65M 109.62M 122.12M 103.82M
Other Non-Cash Items
-3.4M -8M 4.3M -64.5M -91.6M 64.1M 107.8M 92.4M 35M -45.1M -181.7M -167.9M -174.7M -275.7M -280.2M -346.1M -205.75M -96.45M -57.95M 39.15M -129.65M -142.95M -115.75M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-28.2M 7.2M -7.8M -25.4M 53.7M 137.5M 233.6M 251M 275.5M 185.6M 165.1M 190.7M -5.4M -61.5M -242.1M -351.3M -356.56M -375.96M -242.36M -142.66M -122.58M -62.18M -49.68M
Operating Cash Flow
618.5M 615.1M 610.5M 547.7M 590M 788.1M 879.5M 815.1M 763M 602.9M 533M 643.2M 630M 677M 608.6M 614.7M 557.47M 580.57M 666.67M 698.97M 626.18M 589.68M 506.38M
Capital Expenditures
-349M -394.4M -397.5M -393.2M -356.1M -291.6M -295.9M -339.8M -362.6M -401.1M -467M -473.6M -512.7M -512.6M -469.2M -430.6M -426.69M -390.49M -339.19M -323.99M -267.99M -222.19M -195.99M
Cash Acquisitions
-70.9M -69.9M n/a n/a n/a -1M n/a n/a n/a -2.22B -2.24B -2.33B -2.32B -580.8M -557.9M -515.6M -523.77M -189.47M -189.57M -144.57M -390.32M -252.72M -470.72M
Purchase of Investments
-3.1M -4.5M -4.5M -4.5M -2.9M -100K -100K -100K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a -100K -100K -100K -100K -2.4M -8.2M -8.2M 79.2M 70.3M 76.2M 76.1M -11.3M -137.26M -209.16M -261.26M -323.46M -221.9M -186.4M -163M
Investing Cash Flow
-423M -468.8M -402M -397.7M -359.1M -292.8M -296.1M -340M -365M -2.63B -2.72B -2.72B -2.77B -1.02B -951M -957.5M -949.73M -578.53M -528.13M -468.13M -612.32M -439.22M -633.72M
Debt Repayment
-267.2M -576.1M -322.4M -321.4M -327.4M -36M -324.6M -861.9M -969M 1.28B 1.61B 2.32B 2.38B 574.5M 655.7M 392.4M 420.53M 17.13M -116.17M -5.47M 142.27M 140.57M 330.97M
Common Stock Repurchased
4M 400K -900K n/a -3.4M 2.8M -3.9M -1.9M -2M -3.5M 600K n/a -100K 1.4M 1.8M -3.2M -3.6M -6.7M -5.6M n/a n/a n/a n/a
Dividend Paid
-67.1M -67.1M -67.1M -67.1M -67.1M -67.1M -67.1M -67.1M -67.1M -67.1M n/a -132.7M -132.7M -132.7M -248.8M -116.1M -116.12M -116.12M -17K -62.72M -62.74M -94.04M -94.04M
Other Financial Acitivies
-500K -300K -700K -9.7M -18.8M -152M -179.3M -170.3M -264.7M -132.8M -112.2M -205.3M -149.5M -149.2M -145.1M -53.5M -6.12M -5.92M -4.72M -3.32M -32.56M -32.66M -33.16M
Financial Cash Flow
-326.8M -643.2M -391.2M -398.3M -414.5M -250.1M -573M 92.4M -6.9M 2.38B 2.79B 2.09B 2.09B 294M 263.6M 218.4M 293.29M -113.01M -127.91M -71.71M 46.97M 13.87M 203.77M
Net Cash Flow
-126.7M -495.4M -186.4M -252.8M -183.9M 245.2M 12.5M 562.3M 383.3M 344.1M 601.1M 9.5M -46.2M -46.1M -71.1M -116.5M -81.27M -98.57M 15.73M 163.83M 60.86M 165.36M 79.46M
Free Cash Flow
269.5M 220.7M 213M 154.5M 233.9M 496.5M 583.6M 467.8M 392.9M 194.3M 58.5M 169.6M 117.3M 164.4M 139.4M 184.1M 130.78M 190.08M 327.48M 374.98M 358.19M 367.49M 310.39M
Adj. Free Cash Flow
269.5M 220.7M 213M 154.5M 233.9M 496.5M 583.6M 467.8M 392.9M 194.3M 58.5M 169.6M 117.3M 164.4M 139.4M 184.1M 129.88M 189.18M 326.58M 374.08M 357.31M 366.61M 309.51M
Maintenance CapEx
-331.05M -359.47M -343.64M -301.22M -254.51M -214.68M -224.21M -306.23M -348.89M -387.39M -467M -473.6M -474.73M -433.4M -333.94M -224.95M -179.31M -111.73M -65.09M -58.29M -28.81M -28.81M -28.81M
Growth CapEx
-17.95M -34.93M -53.86M -91.98M -101.59M -76.92M -71.69M -33.57M -13.71M -13.71M n/a n/a -37.97M -79.2M -135.26M -205.65M -247.38M -278.76M -274.09M -265.7M -239.18M -193.38M -167.18M
Owner Earnings
287.45M 255.63M 266.86M 246.48M 335.49M 573.42M 655.29M 501.37M 406.61M 208.01M 58.5M 169.6M 155.27M 243.6M 274.66M 389.75M 378.16M 468.84M 601.58M 640.69M 597.37M 560.87M 477.57M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.