Sodexo S.A. logo

Sodexo S.A.

SDXAY | OTC
Chart Builder DCF Calculator
$13.35
+$0.33 (+2.53%)
At close: Nov 2, 2026, 3:59 PM ET
$13.03
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q4 2026
Aug 31, 2026
Q2 2026
Feb 28, 2026
Q4 2025
Aug 31, 2025
Q2 2025
Feb 28, 2025
Q4 2024
Aug 31, 2024
Q2 2024
Feb 29, 2024
Q4 2023
Aug 31, 2023
Q2 2023
Feb 28, 2023
Q4 2022
Aug 31, 2022
Q2 2022
Feb 28, 2022
Q4 2021
Aug 31, 2021
Q2 2021
Feb 28, 2021
Net Income
304M 449M 695M 676M 168M 46M 560M 798M 695M 443M 139M -660M
Depreciation & Amortization
255M 512M 491M 469M 470M 432M 460M 528M 524M 570M 601M 856M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a 33M 33M 39M
Other Working Capital
n/a n/a n/a -145M -145M -284M n/a -59M 33M 119M 29M 213M
Other Non-Cash Items
273M 46M -153M 29M 897M 992M 1.72B 1.35B 1.31B 1.48B 1.04B 396M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -241M -241M n/a
Change in Working Capital
75M -39M -69M -166M -215M -252M -222M -304M -208M -198M 215M 1.02B
Operating Cash Flow
907M 968M 964M 1.01B 1.32B 1.4B 1.38B 1.07B 1.04B 838M 982M 788M
Capital Expenditures
-364M -343M -333M -341M -358M -208M -242M -402M -345M -317M -296M -299M
Cash Acquisitions
-87M -192M -77M -99M -92M -64M n/a 55M 30M -54M -15M 18M
Purchase of Investments
-60M -60M n/a n/a n/a -5M -79M -67M -71M -88M -19M -9M
Sales Maturities Of Investments
n/a 3M 20M 49M 35M -93M -32M 64M 93M 91M 13M 15M
Other Investing Acitivies
79M n/a 39M 984M -629M -1.7B -189M -68M -52M -48M 55M 96M
Investing Cash Flow
-432M -592M -390M 554M -1.05B -2.07B -538M -414M -386M -461M -317M -230M
Debt Repayment
-852M 175M 147M -33M -905M -890M -104M -116M -701M 385M 1.07B -3M
Common Stock Repurchased
-32M -58M -87M -86M -50M -26M -57M -57M -13M -17M -15M -11M
Dividend Paid
-394M -394M -388M -1.31B -1.37B -456M -352M -352M -294M -1.36B -1.2B -178.5M
Other Financial Acitivies
-186M -205M -202M -175M 976M 952M -121M -112M -99M -134M -268M 122.5M
Financial Cash Flow
-1.46B -481M -530M -1.6B -1.35B -420M -634M -639M -1.11B -48M 803M 70M
Net Cash Flow
-960M -247M -46M -31M 103M -2.02B -2.16B 79M -127M 384M 1.52B -1.43B
Free Cash Flow
543M 625M 631M 667M 962M 1.19B 1.13B 671M 690M 521M 686M 489M
Adj. Free Cash Flow
543M 625M 631M 667M 962M 1.19B 1.13B 671M 690M 488M 653M 450M
Maintenance CapEx
-652.74M -595.29M -601.36M -459.36M -433.24M -406.59M -300.05M -432.05M -453.67M -531.53M -668.51M -682.66M
Growth CapEx
-44.26M -88.71M -89.64M -89.64M -166.76M -203.41M -286.95M -286.95M -187.33M -84.47M -25.49M -49.34M
Owner Earnings
1.22B 1.38B 1.68B 1.94B 2.26B 2.06B 2.11B 1.48B 1.56B 1.09B 945.49M 1.35B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.