Sealed Air Corporation logo

Sealed Air Corporation

SEE | NYSE
Chart Builder DCF Calculator
$42.15
+$0.01 (+0.02%)
At close: Apr 8, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Net Income
44.4M 185.7M 94.2M 113.5M -8.2M 91.7M 98.3M 82M 124.9M 56.6M 99.1M 61.9M 94.3M 134.2M 113.9M 149.2M 180.9M 107.7M 108.1M 110.1M 142.2M 134M 100.1M 126.6M
Depreciation & Amortization
64.9M 61.5M 59.4M 59.3M 58.4M 62.3M 60.5M 59.7M 52.5M 72M 58.9M 55.9M 46.8M 46.9M 45.6M 45.3M 50.5M 44.7M 45.7M 45.5M 44.5M 43.8M 42.8M 43.1M
Stock-Based Compensation
n/a n/a 10.3M 11.6M 8.2M 8.1M 7.2M 8.7M 1.6M 11.9M 1.9M 18M 10.6M 12.7M 10.3M 17.3M 10.4M 10.1M 11.9M 11.1M 10.5M 12M 10.3M 8.9M
Other Working Capital
68.3M -172.3M -3.2M -122.4M 83.2M 35.5M 21.1M -11.1M -47.7M -6.2M -196.3M -47.9M 55.2M 28.9M 2.8M -23M 53.4M -300K -10M -41M -73.8M 22.2M 55.5M -79.7M
Other Non-Cash Items
37.3M 32.8M 20.4M 14.9M 42.5M 17.8M 23M 10.7M 28.1M 55.3M 15.6M 31.5M 12.4M 16.3M 42.9M 28.4M -37.6M 20.9M 9.9M 10.9M -6.1M -200K 16.1M -500K
Deferred Income Tax
-3M 84.3M -6.4M -1.6M 7.9M -8.8M -8.3M -7.2M 13.5M -13.9M -24.6M -2.8M -28.7M 2.1M -800K -2.3M 32.7M 100K 3.6M 900K 79.8M 100K -1.7M 3.5M
Change in Working Capital
150M -198.4M -41.3M -165.8M 135.4M -600K 7.5M -28.8M 103.1M 17.2M -209.4M -112.6M 157.1M -104.3M -47.4M -189.5M 95.3M -5.5M -59.6M -98.6M 55.9M 7.5M 4.4M -140.6M
Operating Cash Flow
293.6M 165.9M 136.6M 31.9M 244.2M 170.5M 188.2M 125.1M 323.7M 199.1M -58.5M 51.9M 292.5M 107.9M 164.5M 48.4M 332.2M 178M 119.6M 79.9M 326.8M 197.2M 172M 41M
Capital Expenditures
-35.9M -46.3M -43.4M -43.9M -59.1M -55.3M -58.7M -47.1M -59.2M -61.3M -58.8M -64.9M -53.8M -64.6M -51.9M -67M -58.3M -57.7M -53.2M -43.9M -62.8M -34.7M -34.9M -48.7M
Cash Acquisitions
100K n/a 200K n/a n/a 400K 100K 4.4M 10.5M 1.3M -14.9M -1.15B 300K 2.1M -2.8M -2M 104.3M -1M -14.6M 600K -3.4M -600K 100K 9.3M
Purchase of Investments
n/a n/a 1.2M -1.2M -8.5M 2.2M -3.3M n/a n/a 61.3M 58.8M 1.14B 1.3M n/a -2.2M -1.3M 6M 57.7M 6M -6M -2.3M 2.3M 34.9M 48.7M
Sales Maturities Of Investments
n/a 25.3M 5.4M 1.6M n/a -3.6M 2M 4.7M -3.3M 6.4M 4.9M 5.4M 2.3M 1.3M 500K 1M 600K -200K -200K 8.2M 1.5M 1M -1.8M 14.7M
Other Investing Acitivies
3.9M -600K n/a n/a 300K -11M n/a n/a -200K -61.3M -55.5M -1.14B -9.3M -400K 3.5M -300K -24M -57.7M 7.6M 100K 8.3M -1.9M -40.8M -48.7M
Investing Cash Flow
-31.9M -21.6M -36.6M -43.5M -67.3M -67.3M -59.9M -38M -52.2M -53.6M -65.5M -1.21B -59.2M -61.6M -52.9M -69.3M 28.6M -58.9M -54.4M -41M -58.7M -33.9M -42.5M -24.7M
Debt Repayment
-171.2M -174.2M -80.4M -9M -120.9M -95.1M -57.3M -30.8M -180.8M -102M 136.2M 1.14B 1.8M -800K -5.2M -2M -76.4M 80.7M -12.6M -3.7M -6.2M -83.7M -92.7M 66.4M
Common Stock Repurchased
n/a 9.3M -3.2M -6.1M -700K -1.2M -200K -7.8M -500K -300K n/a -79.9M -400K -30M -50.1M -200.1M -73.6M -30M -122.4M -177.1M -13M -20M n/a -11.2M
Dividend Paid
-30M -29.5M -29.5M -30.2M -29.2M -29.2M -29.1M -30.5M -29M -28.9M -28.9M -31.1M -29M -29.2M -29.2M -31.1M -29.6M -29.9M -30.3M -25.8M -24.8M -24.9M -25M -25.7M
Other Financial Acitivies
-3.7M -9.9M n/a n/a -300K -500K n/a n/a -8.2M n/a -1M -34.1M -100K -1.7M -10.6M -28.9M -17M -14.1M -300K -13.7M -600K -300K n/a n/a
Financial Cash Flow
-204.9M -204.3M -113.1M -45.3M -151.1M -126M -86.6M -69.1M -218.5M -131.2M 106.3M 999.1M -27.7M -61.7M -95.2M -262.1M -196.6M 6.7M -165.6M -220.3M -44.6M -128.9M -117.7M 29.5M
Net Cash Flow
62.8M -71.9M 19.2M -36.6M -14.2M -2.6M 35.8M 6.7M 64.8M -3.8M -18M -153M 207.3M -32.4M 3M -282.8M 166.8M 121.1M -96.9M -178.7M 231.9M 27.1M 15.1M 12.2M
Free Cash Flow
257.7M 119.6M 93.2M -12M 185.1M 115.2M 129.5M 78M 264.5M 137.8M -117.3M -13M 238.7M 43.3M 112.6M -18.6M 273.9M 120.3M 66.4M 36M 264M 162.5M 137.1M -7.7M
Adj. Free Cash Flow
257.7M 119.6M 82.9M -23.6M 176.9M 107.1M 122.3M 69.3M 262.9M 125.9M -119.2M -31M 228.1M 30.6M 102.3M -35.9M 263.5M 110.2M 54.5M 24.9M 253.5M 150.5M 126.8M -16.6M
Maintenance CapEx
-28.54M -44.68M -43.4M -43.9M -59.1M -55.3M -58.7M -47.1M -59.2M -61.3M -58.8M -64.9M -53.8M -64.6M -31.9M -33.36M -19.32M -23.03M -16.94M -24.84M -55M -31.22M -34.9M -37.33M
Growth CapEx
-7.36M -1.62M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20M -33.64M -38.98M -34.67M -36.26M -19.06M -7.8M -3.48M n/a -11.37M
Owner Earnings
265.06M 121.22M 93.2M -12M 185.1M 115.2M 129.5M 78M 264.5M 137.8M -117.3M -13M 238.7M 43.3M 132.6M 15.04M 312.88M 154.97M 102.66M 55.06M 271.8M 165.98M 137.1M 3.67M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.