SEGRO logo

SEGRO

SEGXF | OTC
Chart Builder DCF Calculator
$11.90
$0.00 (0.00%)
Nov 2, 2026, 1:38 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
298M 427.5M 497.5M 594M -10M -253M -3.28B -1.93B 4.08B 4.06B 2.53B
Depreciation & Amortization
17M 13.5M 8.5M 10M 7M 5M 5M 4M 5M 5M 3.9M
Stock-Based Compensation
n/a 1M 4M 7M 9M 10M 9M 9M 12M 13M 16M
Other Working Capital
n/a -17M 6M 23M 19M 27M 19M 43M 55M 24M 12M
Other Non-Cash Items
146M -34M -165M -265M 390M 613M 3.29B 2B -3.66B -3.72B -2.22B
Deferred Income Tax
n/a n/a n/a n/a -18M -3M 99M 53M -61M -36M -45.4M
Change in Working Capital
-9M -12M -2M -13M -15M 38M 118M 70M -39M -13M -21.6M
Operating Cash Flow
452M 396M 340M 330M 384M 431M 238M 213M 329M 311M 259.8M
Capital Expenditures
-29M -25M -19M -24M -30M -29M -14M -9M -5M -7M -7.9M
Cash Acquisitions
n/a n/a n/a n/a -42M 497M 1.31B 1.25B 1.66B 1.27B 616M
Purchase of Investments
-431M -457M -765M -1.01B -737M -872M -1.46B -1.59B -2.08B -1.8B -1.1B
Sales Maturities Of Investments
232M 84M 469M 664M 571M 359M 136M 347M 424M 526M 467M
Other Investing Acitivies
n/a -4M -142M -138M 42M -497M -1.31B -1.25B -1.66B -1.27B -616M
Investing Cash Flow
-228M -402M -319M -369M -196M -542M -1.34B -1.26B -1.66B -1.29B -636.3M
Debt Repayment
239M 180M -36M -582M -425M 517M 1.32B 1.33B 1.52B 1.07B 1M
Common Stock Repurchased
-4M -2.5M -3.5M -5M -4M -4M -2M -4M -5M -3M -3.4M
Dividend Paid
-419M -287.5M -265.5M -277M -201M -185M -235M -222M -186M -176M -189.3M
Other Financial Acitivies
-6M -136M -121M 890M 969M 80M 880M 898M 16M 34M 442.5M
Financial Cash Flow
-189M -246M -426M 26M 255M 325M 1.08B 1.12B 1.35B 930M 252M
Net Cash Flow
35M -252M -405M 363M 819M 214M 12M 117M 13M -44M -125.4M
Free Cash Flow
423M 295.5M 245.5M 306M 354M 402M 224M 204M 324M 304M 251.9M
Adj. Free Cash Flow
423M 294.5M 241.5M 299M 345M 392M 215M 195M 312M 291M 235.9M
Maintenance CapEx
-45.74M -47.74M -46.07M -49.55M -38.74M -29.74M -11.67M -6.71M -5.42M -6.34M -6.34M
Growth CapEx
-2.26M -1.26M -2.93M -3.45M -5.26M -8.26M -7.33M -9.29M -7.48M -5.56M -5.26M
Owner Earnings
670.76M 602.76M 602.43M 711.45M 583.26M 614.26M 555.33M 517.29M 583.38M 503.96M 436.66M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.