Select Medical  Corporation logo

Select Medical Corporation

SEM | NYSE
Chart Builder DCF Calculator
$16.51
$0.00 (0.00%)
Nov 2, 2026, 3:42 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
5.52B 5.45B 3.93B 4.33B 4.27B 4.71B 6.05B 5.95B 6.35B 6.22B 6.59B 6.49B 6.4B 6.33B 6.31B 6.28B 6.26B 6.2B 6.11B 5.99B 5.66B
Cost of Revenue
4.93B 4.86B 3.61B 3.92B 3.86B 4.18B 5.25B 5.17B 5.47B 5.39B 5.69B 5.65B 5.61B 5.6B 5.59B 5.41B 5.31B 5.2B 4.96B 4.84B 4.55B
Gross Profit
588M 593.09M 323.97M 413.84M 418.19M 531.83M 799.89M 785.76M 876.88M 828.84M 892.94M 843.74M 787M 733.38M 717.95M 867.23M 945.62M 1.01B 1.15B 1.15B 1.11B
Operating Income
321.84M 336.17M 47.65M 115.82M 103.15M 184.37M 473.44M 462.26M 547.61M 505.1M 527.49M 488.99M 450.76M 403.28M 393.96M 452.75M 615.75M 713.77M 799.56M 805.44M 640.99M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 601K 601K 601K 5.35M 4.75M 4.75M 4.75M
Pretax Income
258.66M 272.75M 8.6M 60.49M 46.17M 103.61M 352.17M 320.91M 385.76M 343.58M 354.99M 332.78M 298.15M 260.58M 271.97M 345.51M 521.31M 629.72M 709.33M 717.46M 546.39M
Net Income
133.53M 146.22M 110M 136.83M 173.82M 214.04M 276.36M 268.91M 269.58M 243.49M 224.73M 203.71M 180.68M 158.99M 181.35M 231.11M 340.8M 402.23M 429.64M 429.66M 316.42M
Selling & General & Admin
160.79M 154.41M 188.92M 196.22M 210.43M 225.87M 189.76M 183.73M 176.36M 170.19M 164.87M 163.04M 157.8M 153.04M 152.22M 237.34M 235.81M 233.7M 316.69M 310.98M 391.75M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
105.36M 102.51M 87.4M 101.8M 104.61M 121.59M 136.7M 139.77M 152.91M 153.55M 200.59M 191.7M 178.45M 177.06M 171.77M 177.15M 94.06M 58.62M 32.21M 35.08M 79.49M
Operating Expenses
266.15M 256.92M 276.32M 298.01M 315.04M 347.46M 326.46M 323.5M 329.27M 323.74M 365.46M 354.74M 336.25M 330.09M 323.99M 414.49M 329.87M 292.32M 348.9M 346.06M 471.24M
Interest Expense
116.43M 117.58M 74.26M 99.79M 106.91M 128.61M 194.11M 188.94M 200.83M 198.64M 195.18M 190.11M 182.17M 169.11M 155.64M 144.26M 137.1M 135.99M 137.63M 137.83M 141.31M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 86.73M 86.73M 86.73M 172.44M 169.09M 252.14M
Cost & Expenses
5.2B 5.12B 3.89B 4.22B 4.17B 4.52B 5.58B 5.49B 5.8B 5.72B 6.06B 6B 5.95B 5.93B 5.92B 5.83B 5.64B 5.49B 5.31B 5.19B 5.02B
Income Tax Expense
55.08M 58.22M -5.23M 9.83M 15.75M 30.76M 86.1M 75.03M 85.67M 75.39M 79.35M 79.82M 70.8M 62.55M 45.35M 56.79M 102.65M 129.77M 173.47M 177.36M 135.02M
Shares Outstanding (Basic)
123.51M 123.51M 123.51M 123.36M 126.21M 129.18M 124.71M 123.95M 123.86M 123.82M 123.4M 122.63M 122.55M 127.17M 122.19M 124.9M 129.01M 129.68M 130.59M 130.4M 130.33M
Shares Outstanding (Diluted)
123.51M 123.51M 123.51M 123.36M 126.21M 129.18M 124.71M 123.95M 123.86M 123.82M 123.4M 122.63M 122.55M 127.17M 122.19M 124.9M 129.01M 129.68M 130.59M 130.4M 130.33M
EPS (Basic)
1.09 1.17 0.87 1.07 1.35 1.66 2.14 2.09 2.10 1.91 1.85 1.78 1.60 1.41 1.62 1.88 2.67 3.12 3.20 3.20 2.37
EPS (Diluted)
1.09 1.17 0.87 1.07 1.35 1.66 2.14 2.09 2.10 1.91 1.85 1.78 1.60 1.41 1.62 1.88 2.67 3.12 3.20 3.20 2.37
EBITDA
518.25M 530.64M 232.7M 325.82M 328.61M 427M 720.27M 686.08M 767.94M 721.92M 757.17M 728.96M 687.53M 635.52M 633.13M 680.78M 849.29M 955.17M 990.36M 999.1M 769.17M
EBIT
375.09M 390.33M 82.86M 160.28M 143.98M 223.11M 526.63M 490.2M 576.05M 531.68M 550.17M 522.89M 480.32M 429.69M 427.61M 476.59M 645.23M 752.53M 788.13M 796.89M 565.65M
Depreciation & Amortization
143.16M 140.3M 149.84M 165.54M 184.63M 203.89M 193.64M 195.89M 191.89M 190.24M 207M 206.07M 207.21M 205.83M 205.52M 204.19M 204.06M 202.65M 202.23M 202.21M 203.53M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.