Siemens Healthineers AG logo

Siemens Healthineers AG

SEMHF | OTC
Chart Builder DCF Calculator
$49.42
+$1.73 (+3.63%)
Nov 2, 2026, 10:24 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
Net Income
2.14B 1.94B 1.51B 2.04B 1.73B 1.41B
Depreciation & Amortization
1.3B 1.22B 1.56B 1.34B 1.04B 815M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-324M -160M 404M -402M 475M -211M
Other Non-Cash Items
525M 113M -150M 267M 50M 29M
Deferred Income Tax
-301M -204M -265M -266M -87M 39M
Change in Working Capital
-581M -605M -842M -1.13B 53M -489M
Operating Cash Flow
3.08B 2.47B 1.81B 2.26B 2.78B 1.81B
Capital Expenditures
-818M -696M -838M -852M -674M -557M
Cash Acquisitions
-86M 34M -224M -14M -13.45B -1.35B
Purchase of Investments
-2M -4M -7M -2M -12M -6M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-906M -666M -1.07B -868M -14.14B -1.91B
Debt Repayment
-1.2B -211M 1.1B -114M -155M -1.95B
Common Stock Repurchased
-301M -10M -421M -309M -255M -67M
Dividend Paid
-1.07B -1.06B -1.07B -955M -856M -798M
Other Financial Acitivies
-25M -16M -15M -19M 10.94B -16M
Financial Cash Flow
-2.59B -1.3B -380M -1.4B 11.99B -126M
Net Cash Flow
-508M 1.04B 206M 114M 666M -264M
Free Cash Flow
2.27B 1.77B 971M 1.4B 2.11B 1.25B
Adj. Free Cash Flow
2.27B 1.77B 971M 1.4B 2.11B 1.25B
Maintenance CapEx
-621.15M -567.79M -838M -237.17M -142.28M -557M
Growth CapEx
-196.85M -128.21M n/a -614.83M -531.72M n/a
Owner Earnings
2.46B 1.9B 971M 2.02B 2.64B 1.25B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.