Schaeffler AG logo

Schaeffler AG

SFFLY | OTC
Chart Builder DCF Calculator
$6.53
$0.00 (0.00%)
Nov 2, 2026, 12:36 PM ET · Market open
Fiscal Year
Period Ending
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
Net Income
310M 974M 1.26B -143M 790M 1.35B
Depreciation & Amortization
1B 990M 966M 1.26B 980M 820M
Stock-Based Compensation
n/a n/a 6.7M 2.7M 7.3M -1.6M
Other Working Capital
167M -57M -169M 570M 342M -164M
Other Non-Cash Items
-28M -427M -504.7M -427.7M -317.3M -434.4M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
64M -398M -456M 562M 118M -132M
Operating Cash Flow
1.35B 1.14B 1.28B 1.25B 1.58B 1.61B
Capital Expenditures
-938M -791M -671M -633M -1.05B -1.23B
Cash Acquisitions
-715M -195M -23M 12M -101M -149M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-247M -4M -22M -21M -1M -17M
Investing Cash Flow
-1.9B -990M -716M -642M -1.15B -1.38B
Debt Repayment
654M -492M -302M 884M -148M 251M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-295M -328M -162M -295M -361M -363M
Other Financial Acitivies
-83M -71M -63M -63M -63M 1M
Financial Cash Flow
276M -891M -527M 526M -572M -111M
Net Cash Flow
-300M -753M 64M 1.09B -133M 103M
Free Cash Flow
410M 348M 605M 621M 533M 374M
Adj. Free Cash Flow
410M 348M 598.3M 618.3M 525.7M 375.6M
Maintenance CapEx
-762.03M -92.7M -216.51M -633M -981.95M -1.16B
Growth CapEx
-175.97M -698.3M -454.49M n/a -63.05M -73.06M
Owner Earnings
585.97M 1.05B 1.06B 621M 596.05M 447.06M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.