Shinhan Financial Group Co. Ltd. logo

Shinhan Financial Group Co. Ltd.

SHG | NYSE
Chart Builder DCF Calculator
$64.31
-$1.28 (-1.95%)
At close: Nov 2, 2026, 4:00 PM ET
$65.59
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
5.46T 5.22T 5.08T 4.98T 4.85T 4.73T 4.56T 4.7T 3.69T 3.97T 4.04T 3.9T 4.26T 4.31T 4.83T 5.06T 5.92T 5.87T 5.58T 5.6T 5.62T 5.12T
Depreciation & Amortization
1.25T 1.28T 1.3T 1.3T 1.32T 1.31T 1.28T 1.26T 1.23T 1.21T 1.19T 1.16T 1.11T 1.06T 1.01T 978.74B 952.13B 921.41B 902.69B 855.36B 823.41B 798.11B
Stock-Based Compensation
-28.7B n/a n/a -2.23B 4.99B 8.59B 8.59B 10.82B 6.28B 6.36B 6.36B 9.71B 7.04B 3.35B 3.35B n/a n/a n/a n/a 12.87B 13.48B 13.48B
Other Working Capital
10.18T 6.7T 259.24B -2.35T -21.08T -18.96T -26.38T -23.28T -22.54T -13.26T -8.85T 5.83T 16.08T 9.34T 6.7T -2.36T 169.73B -143.97B 3.59T -727.6B -8.7T -7.63T
Other Non-Cash Items
3.75T 1.55T 1.25T 4.75T 18T 18.92T 18.84T 15.16T -1.98T -2.03T -1.48T -1.44T 2.45T 2.43T 1.93T 2.33T 2.01T 1.16T 1.01T 700.16B 1.12T 1.44T
Deferred Income Tax
1.43T 1.93T 1.84T 1.65T 1.59T 1.52T 1.47T 1.52T 6.07T 5.65T 5.65T 5.43T 438.73B 442.42B n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
10.18T 6.7T 259.24B -2.35T -21.08T -18.96T -26.38T -23.28T -22.54T -13.26T -8.85T 5.83T 16.08T 9.34T 6.7T -2.36T 169.73B -143.97B 3.59T -727.6B -8.7T -7.63T
Operating Cash Flow
22.06T 16.67T 9.73T 10.32T 4.7T 7.52T -222.44B -638.19B -13.53T -4.46T 536.19B 14.9T 24.34T 17.59T 14.47T 6T 9.05T 7.81T 11.08T 6.43T -1.13T -273.45B
Capital Expenditures
-675.7B -780.42B -637.07B -557.51B -611.78B -656.16B -678.72B -769.2B -818.86B -740.29B -716.24B -821.41B -787.16B -868.56B -943.13B -979.07B -1.02T -921.75B -890.21B -696.62B -695.06B -680.5B
Cash Acquisitions
-1.09T -1.09T -1.01T -795.59B n/a n/a n/a n/a -160.22B -200.85B -200.85B -200.85B -40.97B -335M 9.88B 9.88B 10.22B 10.22B n/a -1.77B -73.08B -73.08B
Purchase of Investments
-55.69T -75.11T -72.62T -70.63T -65.66T -60.93T -57.57T -51.82T -49.77T -50.5T -49.02T -49.05T -46.85T -42.21T -43.49T -41.45T -43.73T -46.21T -50.97T -54.62T -58.88T -62.09T
Sales Maturities Of Investments
43.62T 60.29T 63.26T 66.16T 63.01T 61.11T 58.45T 52.23T 48.08T 47.67T 45.26T 44.87T 43.75T 37.64T 33.37T 29.35T 29.02T 32.22T 39.98T 44.1T 50.18T 58.14T
Other Investing Acitivies
-1.56T -383.23B -269.67B -312.03B -334.7B -473.28B -466.36B -457.48B -50.59B 111.01B 182.24B 73.61B -521.96B -383.25B -341.46B -360.92B -317.52B -580.19B -700.27B -330.06B 148.99B 212.84B
Investing Cash Flow
-14.93T -16.56T -10.9T -5.83T -3.25T -552.16B 148.53B -299.37B -2.31T -3.41T -4.28T -4.84T -4.03T -5.26T -10.96T -12.98T -15.57T -15.08T -12.03T -11.17T -9.11T -4.29T
Debt Repayment
3.37T 560.91B 4.09T -3.44T -479.04B -3.07T 1.07T 11.09T 16.87T 12.05T 11.76T -1.68T -5.59T 1.27T 3.63T 13.79T 9.54T 9.27T 4.99T 7.51T 8.4T 4.21T
Common Stock Repurchased
-1.3T -1.37T -1.25T -1.16T -1.05T -826.31B -700.1B -550.18B -500.13B -499.43B -486.03B -536.06B -436.03B -399.94B -300.06B -150.03B -150.03B -36.76B -79M 187M 212M -150.11B
Dividend Paid
-1.51T -1.3T -1.29T -1.29T -1.28T -1.27T -1.27T -1.26T -1.27T -1.44T -1.46T -1.4T -1.33T -1.54T -1.54T -1.46T -1.4T -1.22T -1.22T -1.07T -899.17B -964.81B
Other Financial Acitivies
-1.3T -489.82B -296.28B 4.86T 6.06T 5.86T 5.76T 731.54B -661.29B -741.53B 85.95B 7.83T 9.07T 9.04T 8.74T 1.13T 592.77B 1.4T 1.17T 1.39T 3.14T 2.51T
Financial Cash Flow
-742.34B -2.6T 1.25T -1.03T 3.24T 492.25B 4.67T 9.81T 14.23T 9.23T 9.76T 4.08T 1.59T 8.37T 10.53T 13.31T 8.58T 9.42T 4.96T 7.99T 10.83T 5.8T
Net Cash Flow
6.55T -2.21T 47.58B 3.63T 4.74T 7.65T 4.83T 8.84T -1.57T 1.33T 6T 13.95T 21.81T 20.68T 14T 6.52T 2.23T 2.24T 4.12T 3.27T 522.88B 1.18T
Free Cash Flow
19.85T 15.89T 9.09T 9.77T 4.09T 6.86T -901.17B -1.41T -14.35T -5.2T -180.05B 14.07T 23.56T 16.72T 13.53T 5.03T 8.04T 6.89T 10.19T 5.73T -1.83T -953.96B
Adj. Free Cash Flow
19.87T 15.89T 9.09T 9.77T 4.08T 6.86T -909.76B -1.42T -14.36T -5.21T -186.41B 14.06T 23.55T 16.72T 13.53T 5.03T 8.04T 6.89T 10.19T 5.72T -1.84T -967.43B
Maintenance CapEx
-675.7B -779.23B -635.88B -556.32B -529.51B -477.37B -380.68B -471.15B -371.98B -252.46B -190.14B n/a -195.68B -415.74B -647.82B -852.31B -892.6B -794.98B -763.45B -696.62B -460.65B -338.2B
Growth CapEx
n/a -1.19B -1.19B -1.19B -82.28B -178.8B -298.05B -298.05B -446.88B -487.84B -526.1B -821.41B -591.49B -452.82B -295.31B -126.77B -126.77B -126.77B -126.77B n/a -234.41B -342.31B
Owner Earnings
19.85T 15.89T 9.09T 9.77T 4.17T 7.04T -603.12B -1.11T -13.9T -4.71T 346.05B 14.9T 24.15T 17.17T 13.83T 5.15T 8.16T 7.02T 10.32T 5.73T -1.59T -611.65B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.