Steven Madden Ltd. logo

Steven Madden Ltd.

SHOO | NASDAQ
Chart Builder DCF Calculator
$43.53
+$0.03 (+0.07%)
At close: Nov 2, 2026, 4:00 PM ET
$43.02
-$0.47 (-1.08%)
Pre-market: Nov 2, 2026, 9:27 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
146.04M 79.58M 48.18M 62.17M 94.79M 168.88M 172.39M 170.47M 179.6M 179.3M 172.15M 168.22M 165.57M 179.41M 217.22M 251.39M 256.3M 244.72M 192.46M 150.15M 76.34M 21.85M
Depreciation & Amortization
37.94M 37.54M 33.44M 30.38M 24.37M 20.63M 20.01M 19.1M 17.81M 16.77M 15.5M 16.29M 17.36M 18.72M 20.58M 19.02M 17.69M 16.4M 15.21M 15.74M 16.11M 16.39M
Stock-Based Compensation
30.69M 22.48M 29.64M 29.18M 21.7M 21M 19.59M 18.56M 24.49M 23.75M 24.15M 24.27M 24.49M 24.56M 24.4M 23.88M 23.41M 22.72M 22.28M 22.4M 22.45M 22.49M
Other Working Capital
-13.24M -102.89M -35.2M -50.27M -18.64M -16.74M -3.73M -6.86M -1.99M 22.32M -16.25M 170.15M 171.46M 183.63M 195.9M -2.9M -11.16M -36.31M -44.76M -60.38M -62.8M -67.95M
Other Non-Cash Items
16.95M 12.76M 129K -24.6M 10.42M 6.52M 15.94M 31.58M 25.24M 25.44M 21.36M 11.64M -3.08M -2.92M -8.46M 504K 2.15M 2.41M 7.5M -1.33M 37.88M 34.78M
Deferred Income Tax
-4.66M -5.08M -4.67M n/a -2.58M 5.65M 5.62M 11.72M 14.31M 6.69M 6.28M 6.14M 5.72M 5.27M 3.6M -1.54M -1.02M -599K 1.28M 9.61M 1.12M 191K
Change in Working Capital
30.71M -21.59M 55.49M 74.35M 18.14M -27.72M -35.45M -5.7M -20.67M -25.14M -10.21M 52.33M 99.8M 49.02M 10.55M -163.23M -190.7M -150.68M -79.26M -56.77M -75.63M -6.85M
Operating Cash Flow
257.67M 125.69M 162.2M 171.48M 166.83M 194.97M 198.1M 245.73M 240.78M 226.81M 229.24M 278.89M 309.85M 274.05M 267.88M 130.03M 107.83M 134.98M 159.46M 139.78M 78.26M 88.86M
Capital Expenditures
-39.55M -38.71M -42.66M -38.35M -34.16M -31.78M -25.91M -22.21M -20.95M -19.66M -19.47M -20.14M -18.88M -16.55M -18.35M -14.12M -11.09M -10.61M -6.61M -5.67M -5.02M -4.86M
Cash Acquisitions
13.57M -371.55M -371.55M -381.27M -396.17M -9.72M -13.98M -4.36M 1.75M 5.75M 14.5M 18.11M 12.01M 27.97M 25.49M 28.58M 28.58M 8.61M 6.61M 6.56M 6.56M 6.56M
Purchase of Investments
n/a n/a n/a -8.57M -10.9M -20.62M -21.41M -22.55M -24.79M -19.76M -25.69M -22.16M -17.59M -42.18M -45.13M -64.05M -64.05M -59.28M -51.67M -59.14M -74.55M -44.65M
Sales Maturities Of Investments
143K 2.52M 13.55M 18.9M 22.06M 29.09M 22.14M 26.19M 28.91M 21.87M 25.87M 16.61M 10.72M 17.67M 54.08M 75.29M 75.29M 90.4M 47.94M 54.69M 35.05M 27.67M
Other Investing Acitivies
1.94M 1.94M -260K -2.91M -2.91M -2.86M -340K -80.23M -86.34M -90.39M -95.2M -23.11M 2.92M -13.05M -10.56M -8.65M -29.46M -1.49M 513K 559K 42.66M 9.01M
Investing Cash Flow
-23.91M -405.82M -400.92M -412.2M -422.06M -35.88M -39.49M -103.16M -101.42M -102.18M -99.99M -30.69M -10.83M -26.13M 5.52M 17.04M -727K 27.63M -3.21M -3M 4.7M -6.27M
Debt Repayment
-240.5M 59.5M 7.5M 205M 300M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-13.68M -13.12M -13.52M -11.01M -31.08M -68.87M -98.43M -133.92M -153.66M -141.23M -142.35M -140.99M -136.09M -144.93M -148.88M -160.58M -157.39M -160M -123.16M -91.47M -59.7M -23M
Dividend Paid
-61.17M -61.07M -60.96M -60.85M -60.77M -60.81M -61.04M -61.46M -61.99M -62.55M -63.18M -63.83M -64.51M -65.27M -66.01M -61.95M -57.78M -53.51M -49.16M -36.99M -24.77M -12.43M
Other Financial Acitivies
70.51M 224.12M 224.1M 77.08M -21.08M -11.6M -8.43M 1.12M -18K 157K 4.69M 8.06M 8.86M 3.53M -945K -1.93M -1.52M -12.25M -12.33M -14.11M -57.18M -27.82M
Financial Cash Flow
-244.81M 209.47M 157.15M 210.22M 187.07M -141.28M -167.91M -194.26M -215.67M -203.63M -200.84M -196.75M -191.74M -206.67M -215.83M -224.46M -216.69M -225.76M -184.65M -142.57M -141.65M -63.24M
Net Cash Flow
-9.22M -67.61M -77.5M -30.69M -68.74M 13.26M -14.72M -52.39M -77.6M -78.48M -70.07M 52.61M 107.13M 39.63M 55.21M -80.33M -111.22M -62.86M -28.37M -4.3M -55.96M 22.06M
Free Cash Flow
218.12M 86.98M 119.54M 133.13M 132.67M 163.19M 172.19M 223.51M 219.83M 207.15M 209.77M 258.76M 290.97M 257.51M 249.53M 115.9M 96.74M 124.37M 152.86M 134.12M 73.24M 84M
Adj. Free Cash Flow
187.43M 64.5M 89.91M 103.95M 110.97M 142.19M 152.6M 204.96M 195.34M 183.4M 185.62M 234.49M 266.49M 232.95M 225.14M 92.02M 73.33M 101.65M 130.58M 111.72M 50.79M 61.51M
Maintenance CapEx
-21.78M -17.49M -21.33M -25.5M -19.65M -15.42M -5.68M -3.35M -7.95M -11.95M -15.74M -20.14M -16.89M -12.89M -9.1M -2.86M n/a n/a -1.47M -2.53M -3.71M -4.73M
Growth CapEx
-17.77M -21.22M -21.33M -12.85M -14.51M -16.36M -20.23M -18.86M -13M -7.71M -3.73M n/a -1.99M -3.66M -9.26M -11.26M -11.09M -10.61M -5.14M -3.13M -1.32M -131.29K
Owner Earnings
235.89M 108.2M 140.87M 145.98M 147.18M 179.55M 192.41M 242.37M 232.83M 214.86M 213.5M 258.76M 292.97M 261.17M 258.79M 127.17M 107.83M 134.98M 158M 137.25M 74.55M 84.13M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.