Shopify Inc. logo

Shopify Inc.

SHOP | NASDAQ
Chart Builder DCF Calculator
$159.76
+$2.27 (+1.44%)
Nov 2, 2026, 12:39 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
13.27B 12.37B 11.56B 10.7B 10.01B 9.38B 8.88B 8.21B 7.76B 7.41B 7.06B 6.65B 6.3B 5.9B 5.6B 5.25B 5B 4.83B 4.61B 4.21B 3.85B 3.45B
Cost of Revenue
6.93B 6.43B 6B 5.48B 5.07B 4.7B 4.41B 4.03B 3.8B 3.66B 3.55B 3.4B 3.29B 3.07B 2.85B 2.6B 2.41B 2.27B 2.13B 1.92B 1.76B 1.6B
Gross Profit
6.34B 5.93B 5.56B 5.21B 4.94B 4.68B 4.47B 4.18B 3.97B 3.76B 3.52B 3.25B 3.01B 2.83B 2.75B 2.65B 2.6B 2.56B 2.48B 2.29B 2.09B 1.84B
Operating Income
1.84B 1.65B 1.47B 1.3B 1.24B 1.19B 1.08B 899M 738M -1.14B -1.42B -1.9B -2.36B -917.75M -822.75M -619.6M -277.7M 51.74M 268.64M 366.78M 421.44M 282.29M
Interest Income
301M 341M 331M 324M 320M 294M 308M 304M 290M 268M 241M 212.56M 169.27M 123.67M 77.94M 43.29M 28.1M 18.79M 15.36M 13.74M 13.01M 15.87M
Pretax Income
2.34B 1.65B 1.51B 2.04B 2.59B 1.71B 2.23B 1.49B 1.36B -147M 185M -1.11B -2B -1.89B -3.62B -3.5B -2B 118.05M 3.14B 3.74B 2.58B 1.67B
Net Income
1.93B 1.33B 1.23B 1.78B 2.35B 1.61B 2.02B 1.38B 1.27B -209M 132M -1.15B -2.03B -1.92B -3.46B -3.21B -1.9B 182.21M 2.91B 3.41B 2.45B 1.61B
Selling & General & Admin
2.33B 2.23B 2.13B 2.04B 1.96B 1.83B 1.8B 1.76B 1.75B 1.79B 1.71B 1.81B 1.93B 1.94B 1.94B 1.8B 1.61B 1.44B 1.28B 1.12B 952.73M 901.01M
Research & Development
1.65B 1.6B 1.54B 1.5B 1.45B 1.41B 1.37B 1.33B 1.31B 1.61B 1.73B 1.86B 1.96B 1.66B 1.5B 1.34B 1.15B 982.5M 854.38M 744.85M 667.25M 616.92M
Other Expenses
519M 458M 417M 379M 289M 251M 227M 196M 172M 1.5B 1.49B 1.48B 1.49B 157.32M 135.32M 128.81M 115.13M 91.11M 81.72M 60.45M 46.89M 42.27M
Operating Expenses
4.49B 4.29B 4.09B 3.91B 3.7B 3.49B 3.4B 3.28B 3.23B 4.89B 4.93B 5.15B 5.38B 3.75B 3.58B 3.27B 2.87B 2.51B 2.21B 1.93B 1.67B 1.56B
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 880.33K 1.71M 2.57M 3.45M 3.45M 3.49M 3.49M 3.48M 10.63M 11M 10.14M
Selling & Marketing Expenses
1.84B 1.75B 1.66B 1.58B 1.5B 1.44B 1.39B 1.36B 1.33B 1.29B 1.22B 1.2B 1.21B 1.21B 1.23B 1.21B 1.14B 1.02B 901.56M 780.81M 690.47M 633.41M
Cost & Expenses
11.43B 10.72B 10.09B 9.39B 8.77B 8.19B 7.81B 7.31B 7.03B 8.55B 8.48B 8.55B 8.67B 6.82B 6.42B 5.86B 5.28B 4.78B 4.34B 3.84B 3.43B 3.17B
Income Tax Expense
413M 313M 278M 257M 245M 104M 209M 106M 84M 62M 53M 37.09M 28.09M 24.09M -162.91M -289.41M -98.39M -64.17M 225.93M 329.22M 132.5M 60.65M
Shares Outstanding (Basic)
1.3B 1.3B 1.3B 1.3B 1.3B 1.3B 1.29B 1.29B 1.29B 1.29B 1.29B 1.28B 1.28B 1.28B 1.27B 1.27B 1.26B 1.26B 1.26B 1.25B 1.25B 1.23B
Shares Outstanding (Diluted)
1.3B 1.3B 1.3B 1.31B 1.31B 1.3B 1.29B 1.3B 1.3B 1.29B 1.3B 1.3B 1.28B 1.29B 1.27B 1.27B 1.26B 1.26B 1.26B 1.28B 1.27B 1.27B
EPS (Basic)
1.49 1.03 0.95 1.37 1.81 1.24 1.56 1.07 0.99 -0.16 0.10 -0.90 -1.58 -1.51 -2.73 -2.53 -1.49 0.17 2.36 2.75 1.99 1.31
EPS (Diluted)
1.49 1.02 0.94 1.36 1.80 1.24 1.56 1.07 0.98 -0.17 0.09 -0.91 -1.58 -1.51 -2.73 -2.54 -1.52 0.12 2.28 2.68 1.93 1.27
EBITDA
-519M 586M 1.5B 1.53B 1.56B 1.48B 945M 1.09B 1.48B 908M 1.26B -16.5M -885.67M -1.79B -3.53B -3.41B -1.93B 185.55M 3.21B 3.81B 2.66B 1.75B
EBIT
-548M 556M 1.47B 1.5B 1.53B 1.44B 909M 1.05B 1.44B 858M 1.19B -106.32M -991.49M -1.89B -3.62B -3.5B -2B 118.04M 3.14B 3.75B 2.59B 1.68B
Depreciation & Amortization
29M 30M 31M 32M 32M 34M 36M 38M 43M 50M 70M 89.82M 105.82M 104.82M 91.82M 84.24M 68.85M 67.51M 66.31M 61.96M 66.23M 71.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.