Sherwin-Williams logo

Sherwin-Williams

SHW | NYSE
Chart Builder DCF Calculator
$352.37
+$19.76 (+5.94%)
At close: Nov 2, 2026, 4:00 PM ET
$338.48
+$5.87 (+1.76%)
Pre-market: Nov 2, 2026, 9:23 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
821M 843.6M 534.7M 476.8M 833.1M 754.7M 503.9M 480.1M 806.2M 889.9M 505.2M 356.2M 761.5M 793.7M 477.4M 386.3M 685.1M 577.9M 370.8M 304M 502.2M 648.6M 409.6M
Depreciation & Amortization
187.5M 186.4M 186.8M 186.4M 166.9M 162.7M 160.9M 161.9M 155.6M 153.3M 153.2M 154.3M 155.4M 158.7M 154.1M 148.5M 145.8M 143.3M 143.5M 139.6M 139.6M 148.8M 144.6M
Stock-Based Compensation
27.7M 27.8M 29.5M 32M 30.9M 34M 26.6M 55.5M 27.9M 30.1M 24.6M 43.1M 26.8M 23.5M 22.5M 19.7M 26.3M 26.9M 26.8M 32.8M 25.9M 25.5M 13.5M
Other Working Capital
-71.3M 799.6M -799.6M 178.8M 67.5M 21.9M -904.5M 242M 1M 53M -799.9M -52.3M 324.9M 178.3M -643.8M -19.3M -253.5M 503.8M -608.6M -190.1M 71.6M 58.2M -593M
Other Non-Cash Items
159.3M -502.2M 190.9M 120.7M 115M 159.4M 170.7M 20.7M 94.6M 98.8M 74.4M 417.1M 102.1M 76.6M 80.7M 141.8M 120.1M 146.8M 105.4M -36.4M 115.2M 117.7M 247M
Deferred Income Tax
-19.7M -7.7M -3.2M 97.8M 94.2M -20.1M -18.7M -25.7M -10.6M -22.2M -16.4M 200K -62M -24.4M -2.7M -36M -84.6M -12.6M -11.6M -56M -5.1M 6.8M -26M
Change in Working Capital
-71.3M 799.6M -799.6M 178.8M 67.5M 21.9M -904.5M 242M 1M 53M -799.9M -52.3M 324.9M 178.3M -643.8M -19.3M -253.5M -268.9M -608.6M -190.1M 71.6M 58.2M -593M
Operating Cash Flow
1.1B 1.35B 139.1M 1.09B 1.31B 1.11B -61.1M 934.5M 1.07B 1.2B -58.9M 918.6M 1.31B 1.21B 88.2M 641M 639.2M 613.4M 26.3M 193.9M 849.4M 1.01B 195.7M
Capital Expenditures
-128.7M -108.4M -138.3M -230.4M -196.4M -181.5M -189.3M -300M -235.3M -250.9M -283.8M -319.5M -152.9M -206.1M -209.9M -233.8M -174.9M -129.5M -106.3M -123.9M -96.7M -87.1M -64.3M
Cash Acquisitions
-800K -64.9M n/a -1.08B 2.1M -39M -82.4M -78.9M n/a 9.3M n/a -241.5M 70.7M 10.1M -300K -376.3M -415M -211.4M -400K -185.6M 6.3M -400K 91.3M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -65.5M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-22.4M -34.4M -32.2M 1.14B -1.14B -20.6M -44.5M 93.4M -93.4M -19.2M -37.5M 30.7M -8.9M 11.5M -23.2M 53M 13.3M 62.6M -88.9M 59.8M 1.7M 21.4M -33.4M
Investing Cash Flow
-151.9M -207.7M -170.5M -171.6M -1.34B -241.1M -316.2M -285.5M -328.7M -260.8M -321.3M -530.3M -91.1M -184.5M -233.4M -557.1M -576.6M -278.3M -195.6M -249.7M -154.2M -66.1M -6.4M
Debt Repayment
-280.3M 373.1M 830.9M -605.9M 825.9M -92M 926.5M -220.5M -152.8M -313.3M 959.5M -21.6M -380.8M -600.9M 569.5M 237.2M -71.7M 16.1M 972.2M 642.7M -78.6M -57.8M 818M
Common Stock Repurchased
1.84B -1.26B -575.6M -118M -668.2M -518.5M -351.7M -310.2M -448.7M -434.4M -545.5M -486M -410.1M -234.2M -301.7M -132.1M -47.6M -296.4M -407.1M -675.8M -431M -870.1M -775.4M
Dividend Paid
-194.3M -197.5M -197.1M -195.8M -195.7M -197.9M -200.4M -179.8M -182.5M -178.6M -182.5M -155.3M -155.6M -156.3M -156.5M -155.6M -155.8M -156.2M -150.9M -144.2M -145.2M -145.9M -151.8M
Other Financial Acitivies
-27M 3.8M -58.2M -44.7M -23.4M -26M -7.2M 39.7M 65.5M 8.9M 58.1M 23.4M 31M 23.7M -13.2M 31.7M 19.5M -1.9M -20.5M 81M -10.7M 31.6M -24M
Financial Cash Flow
-977.8M -1.06B 47.6M -942.3M 6.5M -810M 367.2M -670.8M -718.5M -917.4M 289.6M -639.5M -915.5M -967.7M 98.1M -18.8M -255.6M -423.7M 415.7M -96.3M -612.4M -1.03B -94.8M
Net Cash Flow
-29.3M 76.6M 9.7M -34.3M -28.3M 70M -10.6M -27.8M 38.2M 20.1M -96.9M -226.6M 294M 58M -47.4M 68.3M -182.1M -88.5M 235.4M -147.6M 93.7M -95.1M 88.1M
Free Cash Flow
975.8M 1.24B 800K 862.1M 1.11B 931.1M -250.4M 634.5M 839.4M 952M -342.7M 599.1M 1.16B 1B -121.7M 407.2M 464.3M 483.9M -80M 70M 752.7M 918.5M 131.4M
Adj. Free Cash Flow
948.1M 1.21B -28.7M 830.1M 1.08B 897.1M -277M 579M 811.5M 921.9M -367.3M 556M 1.13B 976.8M -144.2M 387.5M 438M 457M -106.8M 37.2M 726.8M 893M 117.9M
Maintenance CapEx
-128.7M -108.4M -138.3M -167.42M -155.14M -172.43M -189.3M -291.49M -226.64M -245.06M -283.8M -315.73M -140.87M -142.14M -132.85M -158.89M -30.85M -50.73M -51.49M -83.38M -93.07M n/a n/a
Growth CapEx
n/a n/a n/a -62.98M -41.26M -9.07M n/a -8.51M -8.66M -5.84M n/a -3.77M -12.03M -63.96M -77.05M -74.91M -144.05M -78.77M -54.81M -40.52M -3.63M -87.1M -64.3M
Owner Earnings
975.8M 1.24B 800K 925.08M 1.15B 940.17M -250.4M 643.01M 848.06M 957.84M -342.7M 602.87M 1.17B 1.06B -44.65M 482.11M 608.35M 562.67M -25.19M 110.52M 756.33M 1.01B 195.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.