Sirius XM  Inc. logo

Sirius XM Inc.

SIRI | NASDAQ
Chart Builder DCF Calculator
$29.57
+$0.56 (+1.93%)
Nov 2, 2026, 11:28 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
8.6B 8.6B 8.58B 8.56B 8.55B 8.57B 8.61B 8.7B 8.8B 8.9B 8.97B 8.95B 8.95B 8.96B 8.96B 9B 9B 8.92B 8.82B 8.7B 8.6B 8.43B 8.15B
Cost of Revenue
4.51B 4.63B 4.68B 4.53B 4.53B 4.5B 4.47B 4.5B 4.51B 4.54B 4.58B 4.57B 4.55B 4.53B 4.52B 4.48B 4.47B 4.41B 4.35B 4.29B 4.24B 4.17B 4.02B
Gross Profit
4.09B 3.97B 3.9B 4.03B 4.02B 4.07B 4.13B 4.2B 4.29B 4.36B 4.39B 4.39B 4.4B 4.42B 4.44B 4.52B 4.53B 4.51B 4.48B 4.4B 4.37B 4.26B 4.13B
Operating Income
1.64B 1.65B 1.54B 1.47B 1.75B -1.64B -1.54B -1.52B -1.53B 1.9B 1.91B 1.91B 1.98B 1.92B 1.94B 2.04B 1.95B 2.11B 2.27B 2.02B 1.04B 887M 644M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
1.19B 1.16B 1.11B 1.06B 1.32B -2.07B -1.9B -1.86B -1.88B 1.49B 1.43B 1.43B 1.5B 1.49B 1.5B 1.6B 1.53B 1.6B 1.78B 1.52B 546M 457M 214M
Net Income
900M 880M 846M 805M 993M -1.76B -1.66B -1.67B -1.6B 1.09B 1.1B 1.13B 1.14B 1.16B 1.14B 1.21B 1.17B 1.26B 1.4B 1.31B 318M 247M 57M
Selling & General & Admin
1.27B 1.28B 1.31B 1.31B 1.31B 1.36B 1.34B 1.37B 1.42B 1.44B 1.48B 1.5B 1.5B 1.54B 1.58B 1.6B 1.69B 1.67B 1.63B 1.57B 1.55B 1.51B 1.47B
Research & Development
205M 203M 259M 263M 263M 269M 284M 297M 313M 317M 329M 322M 311M 309M 298M 286M 277M 275M 268M 265M 264M 260M 256M
Other Expenses
973M 840M 791M 983M 705M 4.09B 4.05B 4.05B 4.09B 707M 679M 651M 602M 654M 633M 600M 615M 452M 311M 553M 1.52B 1.6B 1.76B
Operating Expenses
2.45B 2.32B 2.36B 2.56B 2.27B 5.71B 5.67B 5.72B 5.82B 2.46B 2.49B 2.48B 2.42B 2.5B 2.51B 2.49B 2.58B 2.4B 2.21B 2.39B 3.33B 3.37B 3.49B
Interest Expense
444M 450M 454M 459M 465M 474M 460M 447M 434M 444M 449M 452M 456M 429M 426M 422M 416M 420M 419M 416M 411M 396M 395M
Selling & Marketing Expenses
753M 760M 757M 760M 780M 811M 854M 893M 925M 945M 937M 932M 918M 962M 1.03B 1.08B 1.17B 1.16B 1.11B 1.06B 1.02B 972M 949M
Cost & Expenses
6.96B 6.95B 7.04B 7.09B 6.8B 10.21B 10.14B 10.22B 10.33B 7B 7.06B 7.04B 6.97B 7.04B 7.02B 6.97B 7.05B 6.81B 6.55B 6.68B 7.57B 7.54B 7.5B
Income Tax Expense
289M 281M 267M 251M 322M 192M 209M 212M 135M 253M 239M 246M 301M 332M 366M 391M 361M 341M 372M 210M 228M 210M 157M
Shares Outstanding (Basic)
337M 337M 336M 336M 337M 338M 339M 339M 339M 384.8M 384.5M 384M 384.5M 386.1M 388.9M 389.1M 390M 392.8M 394.8M 399.1M 404.4M 407.9M 413.7M
Shares Outstanding (Diluted)
363M 342M 338M 356M 356M 357M 357M 359M 339M 385.5M 386.5M 386M 386.5M 387.3M 393.9M 395.1M 396.8M 400.5M 402.4M 406.1M 411.9M 416.3M 422.2M
EPS (Basic)
2.67 2.61 2.51 2.38 2.94 -5.18 -5.02 -5.03 -5.43 2.75 2.78 2.79 3.28 2.94 2.88 3.06 2.92 3.12 3.48 3.20 0.80 0.60 0.10
EPS (Diluted)
2.48 2.54 2.41 2.28 2.80 -5.28 -5.11 -5.19 -5.54 2.64 2.70 2.78 3.26 2.92 2.85 3.03 2.90 3.10 3.37 3.10 0.70 0.50 n/a
EBITDA
2.33B 2.3B 2.16B 2.1B 2.35B -1.02B -808M -745M -745M 2.64B 2.54B 2.5B 2.56B 2.51B 2.51B 2.61B 2.52B 2.61B 2.78B 2.52B 1.54B 1.42B 1.19B
EBIT
1.68B 1.66B 1.57B 1.52B 1.78B -1.6B -1.42B -1.37B -1.39B 1.98B 1.91B 1.88B 1.96B 1.92B 1.93B 2.03B 1.94B 2.02B 2.2B 1.94B 957M 853M 609M
Depreciation & Amortization
653M 639M 595M 589M 572M 574M 612M 623M 648M 653M 634M 614M 599M 590M 584M 585M 580M 584M 584M 584M 584M 569M 577M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.