Skeena Resources Limited logo

Skeena Resources Limited

SKE | NYSE
Chart Builder DCF Calculator
$27.30
+$0.49 (+1.83%)
Nov 2, 2026, 3:43 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-248.46M -249.26M -182.78M -115.73M -163.82M -162.77M -151.94M -172.16M -127.06M -111.56M -100.89M -92.43M -81.42M -86.62M -88.89M -98.37M -98.52M -99.81M -110.71M -121.05M -105.51M -80.65M
Depreciation & Amortization
1.62M 1.44M 1.39M 4.06M 6.52M 7.89M 8.22M 5.77M 3.59M 2.44M 2.19M 2.15M 2M 1.83M 1.91M 1.8M 1.99M 2.21M 1.89M 1.58M 1.19M 715.08K
Stock-Based Compensation
6.48M 14.44M 18.81M 22.22M 19.66M 13.42M 13.13M 9.72M 8.66M 10.28M 8.64M 11.99M 12.06M 11.5M 10.97M 7.62M 7.4M 11.78M 11.07M 13.85M 11.14M 4.97M
Other Working Capital
-9.42M 508.28K -26.78M -20.9M -4.43M -6.54M 22.18M 6.01M 13.7M 7.48M 7.44M 9.64M -575K -2.1M 4.4M 7.65M 1.99M -2.41M -5.29M 1.68M 4.21M 8.14M
Other Non-Cash Items
201.61M 203.03M 131.13M 15.9M 21.01M 1.85M -20.16M 34.14M 3.83M 145.55K -1.05M -12.82M -16.13M -18.63M -23.56M -14.38M -7.61M -11.79M -9.5M -15.82M -20.28M -18.8M
Deferred Income Tax
n/a -1.29M 3.46M 3.46M 3.46M 4.75M n/a -485.9K -485.9K -485.9K -485.9K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-11.54M -4.27M -29.69M -28.2M -8.27M -6.83M 22.85M 8.82M 17.22M 12.31M 10.12M 9.69M -1.03M -3.69M 6.18M 8.55M 1.57M -2.66M -9.37M -1.68M 2.18M 6.15M
Operating Cash Flow
-50.29M -35.9M -57.68M -98.28M -121.44M -141.7M -127.9M -114.19M -94.25M -86.87M -81.47M -81.42M -84.53M -95.61M -93.38M -94.78M -95.16M -100.27M -116.62M -123.12M -111.29M -87.61M
Capital Expenditures
-404.75M -337.98M -294.57M -186.29M -94.32M -30.31M -2.96M 1.77M -1.18M -2.63M -1.12M -5.84M -2.95M -1.35M -1.34M -6.08M -6.63M -8.3M -10.02M -7.44M -8.98M -7.36M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 42.25M 42.25M 42.25M 42.25M 27.89M 27.89M 13.63M 13.29M -14.6M -14.6M -341K n/a n/a n/a n/a
Purchase of Investments
-4M -4M -11.5M -11.5M -7.5M -7.5M n/a -94.31K -94.31K -94.31K -94.31K -1.65M -1.65M -1.65M -1.65M n/a n/a -3.33M -3.42M -3.42M -3.42M -92.24K
Sales Maturities Of Investments
n/a 979K 979K 979K 979K n/a 38K 225.12K 225.12K 372.12K 335.12K 159K 159K 12K 11K 381.86K 381.86K 626.86K 1.64M 2.67M 3.16M 2.94M
Other Investing Acitivies
-280.34M -25.6M -28.17M -25.29M -22.76M -20.48M -19.87M -10.99M -17.22M -16.6M -11.65M -15.59M -21.95M -718K 1.1M 3.66M 21.09M 559.92K 559.92K -1.67M -2.35M 5.61M
Investing Cash Flow
-689.09M -366.61M -333.26M -222.1M -123.59M -59.33M -23.83M 21.3M 12.11M 12.47M 18.89M 4.96M 1.5M 9.92M 11.4M -16.64M 238.65K -10.78M -11.23M -9.85M -12.01M 671.18K
Debt Repayment
469.84M 132.33M 217.7M 279.51M 146.75M 122.9M 37.11M -24.7M -28.01M -827K -611K -828K -708K -592K -477K -260K -487K -851K -1.27M -1.27M -956K -505K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
155.62M 56.16M 60.07M 63.39M 64.66M -6.52M -3.09M -1.72M -1.76M -4.39M -3.26M -3.47M -5.38M -1.4M 30.21M 29.46M -29.9M 30.41M 3.66M 4.97M 66.37M 11.34M
Financial Cash Flow
779.09M 329.79M 415.86M 342.9M 211.4M 239.14M 156.77M 126.73M 123.38M 98.72M 100.06M 87.28M 119.99M 50.55M 82.27M 96.17M 76.58M 140.81M 130.91M 151.59M 139.08M 97.28M
Net Cash Flow
493.66M -72.76M 26.45M 23.36M -32.81M 38.93M 5.81M 34.51M 41.47M 25.01M 38.19M 10.82M 36.96M -35.14M 289K -15.15M -18.24M 29.86M 3.16M 18.61M 16.42M 10.98M
Free Cash Flow
-455.05M -373.89M -352.25M -284.57M -215.75M -172.01M -130.86M -112.41M -95.43M -89.5M -82.58M -87.27M -87.48M -96.96M -94.72M -100.87M -101.79M -108.57M -126.64M -130.56M -120.27M -94.97M
Adj. Free Cash Flow
-461.53M -388.33M -371.06M -306.79M -235.41M -185.43M -143.99M -122.13M -104.09M -99.79M -91.22M -99.26M -99.53M -108.46M -105.69M -108.49M -109.19M -120.35M -137.71M -144.41M -131.41M -99.94M
Maintenance CapEx
-1.62M -1.44M -1.39M -1.59M -1.36M -1.71M -2.04M -2.07M -2.57M -2.44M -1.85M -1.8M -1.36M -1.19M -1.19M -1.08M -1.56M -1.78M -1.89M -1.58M -1.19M -715.08K
Growth CapEx
-403.13M -336.55M -293.18M -184.7M -92.95M -28.6M -921K 3.84M 1.38M -187.35K 733.65K -4.04M -1.59M -156K -156K -5.01M -5.07M -6.52M -8.13M -5.86M -7.8M -6.64M
Owner Earnings
-51.91M -37.34M -59.07M -99.87M -122.8M -143.41M -129.94M -116.26M -96.82M -89.32M -83.32M -83.22M -85.89M -96.81M -94.57M -95.86M -96.72M -102.05M -118.51M -124.7M -112.47M -88.32M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.