SK hynix Inc. logo

SK hynix Inc.

SKHY | NASDAQ
Chart Builder DCF Calculator
$151.06
+$1.85 (+1.24%)
Nov 2, 2026, 12:28 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
93.92T 40.35T 15.22T 12.6T 7T 8.11T 8T 5.75T 4.12T 1.92T -1.36T -2.18T -2.99T -2.58T -3.73T 1.11T 2.88T 1.98T 3.32T 3.31T 1.98T 990.45B
Depreciation & Amortization
4.03T 3.73T 3.57T 3.56T 3.45T 3.35T 3.17T 3.08T 3.13T 3.19T 3.25T 3.35T 3.51T 3.56T 3.69T 3.56T 3.48T 3.4T 2.8T 2.71T 2.62T 2.54T
Stock-Based Compensation
n/a 21B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 750M 640M 633M 468M
Other Working Capital
6.96T -1.99T 2.61T 771.91B 1.19T -1.2T 480.34B -682.54B -849.62B 94.58B 826.23B -563.2B 786.33B -948.99B -67.48B 466.43B 378.92B -665.83B -302.45B 487.81B 667.3B -447.82B
Other Non-Cash Items
-26.39T -1.5T 4.42T -2.57T -228.41B -2.24T 579.13B 477.35B 1.19T 781.83B 1.11T -183.93B -653.57B -1.35T 476.34B 345.03B -440.7B 708.53B 966.45B 772.55B 554.77B 260.19B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-6.15T -16.26T -2.37T 739.12B -1.06T -189.83B -731.94B -1.55T -2.78T -538.79B 953.41B 33.74B 1.45T -1.64T 744.36B -1.13T -1.34T -946.48B -1.31T -526.88B -605.39B -580.95B
Operating Cash Flow
65.41T 26.33T 20.86T 14.32T 9.17T 9.02T 11.02T 7.76T 5.66T 5.36T 3.95T 1.02T 1.31T -2.01T 1.18T 3.88T 4.57T 5.14T 5.77T 6.27T 4.55T 3.21T
Capital Expenditures
-10.67T -7.87T -12.25T -5.26T -4.62T -6.45T -7.46T -3.77T -2.06T -3.21T -1.83T -1.6T -2.03T -3.32T -4.35T -4.98T -4.98T -5.43T -3T -2.99T -3.12T -4.35T
Cash Acquisitions
n/a 3.52B 6.15B -1.5B -15B -3.06T -4.04B 8.66B 4.27B 8.6B 165.39B 6.42B -6.7B -12.73B 2.82B -231.16B -25.12B -605.08B -7.25T -23.95B -12.44B -678M
Purchase of Investments
n/a -19.62T -6.04T -9.91T -7.28T -1.23T -1.85T -565.02B -305.14B -776.26B -394.34B -423.3B -350.79B -308.95B -349.93B -828.49B -463.5B -325.04B 3.25T -3.78T -1.55T -2.1T
Sales Maturities Of Investments
n/a 5.71T 2.17T 818.11B 1.16T 2.49T 605.95B 636.04B 527.38B 195.4B 450.62B 475.44B 166.36B 526.98B 1.4T 1.36T 543.12B 943.39B 375.5B 521.91B 1.32T 350.93B
Other Investing Acitivies
-44.72T 3.92T 594.85B -118.52B 17.94B -123.97B -88.52B -190.08B 16.84B -16.33B -20.26B 1.2T -1.76B -15.59B -7.6B 33.8B 451.28B -33.96B -50.55B -80.99B -120.57B 217.27B
Investing Cash Flow
-55.39T -17.63T -15.14T -14.24T -10.45T -8.22T -8.61T -3.62T -1.98T -3.8T -1.63T -343.99B -2.22T -3.13T -3.31T -4.65T -4.47T -5.46T -6.67T -6.35T -3.48T -5.89T
Debt Repayment
-3.17T -2.75T -1.15T 1.76T -483.55B 644.93B -590.77B -2.4T -3.6T -780.54B -1.33T 659.42B 2.58T 5.06T 3.01T 1.12T 413.04B 244.7B 3.26T 124.39B 246.51B 1.98T
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.59T n/a -263.13B -258.92B n/a n/a -206.71B -206.59B -413.03B n/a -206.44B -206.43B -412.71B n/a -203.21B -206.3B -1.27T n/a -4.74B n/a -800.28B n/a
Other Financial Acitivies
84.75B -205.47B -149.52B -145.22B -1.31T -151.66B -143.43B -148.51B -149.12B -160.77B -187.5B -118.28B -98.46B -80.02B -92.22B -72.86B -70.48B -69.39B -80.17B -79.36B -81B -83.45B
Financial Cash Flow
-4.67T -2.95T -1.55T 1.37T -1.78T 508.89B -934.92B -2.74T -4.12T -909.67B -1.72T 340.46B 2.08T 4.98T 2.72T 846.73B -919.24B 175.32B 3.17T 49.04B -631.2B 1.9T
Net Cash Flow
5.67T 6.24T 4.11T 1.74T -3.48T 1.35T 2.07T 1.2T -447.57B 794.07B 465.02B 1.08T 1.15T -82.23B 257.79B 172.91B -436.45B -75.22B 2.3T 95.63B 440.21B -749.85B
Free Cash Flow
55.04T 18.46T 8.62T 9.06T 4.54T 2.57T 3.56T 3.98T 3.6T 2.15T 2.13T -585.12B -719.38B -5.32T -3.17T -1.1T -405.38B -293.7B 2.78T 3.28T 1.43T -1.15T
Adj. Free Cash Flow
55.04T 18.44T 8.62T 9.06T 4.54T 2.57T 3.56T 3.98T 3.6T 2.15T 2.13T -585.12B -719.38B -5.32T -3.17T -1.1T -405.38B -293.7B 2.78T 3.28T 1.43T -1.15T
Maintenance CapEx
-4.03T -3.73T n/a n/a n/a -383.12B n/a n/a n/a n/a n/a -1.6T -2.03T -3.32T -4.35T -4.98T -820.11B -1.07T n/a n/a -1.2T -2.9T
Growth CapEx
-6.64T -4.14T -12.25T -5.26T -4.62T -6.07T -7.46T -3.77T -2.06T -3.21T -1.83T n/a n/a n/a n/a n/a -4.16T -4.36T -3T -2.99T -1.93T -1.46T
Owner Earnings
61.68T 22.6T 20.86T 14.32T 9.17T 8.64T 11.02T 7.76T 5.66T 5.36T 3.95T -585.12B -719.38B -5.32T -3.17T -1.1T 3.75T 4.07T 5.77T 6.27T 3.35T 307.1B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.