SK Telecom Co.Ltd logo

SK Telecom Co.Ltd

SKM | NYSE
Chart Builder DCF Calculator
$30.19
-$0.09 (-0.30%)
Nov 2, 2026, 2:13 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
470.6B 326.93B 107.05B -166.73B 83.25B 361.58B 394.81B 280.18B 350.17B 361.94B 176B 308.24B 347.76B 302.5B 223.73B 247.62B 253.86B 220.35B 314.81B 1.45T 765.79B 571.98B
Depreciation & Amortization
n/a 871.83B 861.55B 897.73B 894.97B 896.96B 928B 922.05B 918.31B 931.52B 940.42B 927.89B 948.12B 934.38B 934.82B 1.4T 940.73B 946.27B 992.27B 800.95M 1.04T 1.03T
Stock-Based Compensation
n/a n/a n/a -463M 212M -248M 1.24B 5.71B -3.33B 3.08B 16.06B 2.14B -119M 803M 7.29B 1.39B 101.18B 74.73B 87.49B n/a n/a 1.05B
Other Working Capital
-238.63B -197.13B -119.82B -407.21B 544.48B 12.91B -84.22B 221.46B 63.24B -114.58B -187.46B 340.67B 32.62B -431.59B 215.07B -73.91B 254.27B -3.94B -149.03B 230.93M 57.17B -426.25B
Other Non-Cash Items
1.01T 192.69B 26.47B -108.99B -271.03B -23.45B -314.44B -5.17B -124.68B 14.23B 121.5B -71.75B -118.55B 11.71B 106.68B -581.56B -137.19B 66.56B -138.17B -1.45T -391.75B -334.96B
Deferred Income Tax
n/a n/a n/a 2.88B 157.14B 146.31B 83.32B 84.55B 127.99B 78.81B n/a 91.81B 102.08B 118.4B -79.72B 177.5B n/a 106.66B 117.77B n/a n/a 111.86B
Change in Working Capital
-247.24B -300.49B 77.72B -458.13B 539.91B -129.11B 177.96B 140.2B 1.69B -270.85B -40.09B 77.22B 93.69B -342.98B 177B -137.1B 282.99B -119.87B -25.42B 61.18M -23.94B -492.4B
Operating Cash Flow
1.24T 1.09T 1.07T 166.3B 1.4T 1.25T 1.27T 1.43T 1.27T 1.12T 1.21T 1.34T 1.37T 1.02T 1.37T 1.11T 1.44T 1.29T 1.35T 1.23B 1.39T 891.1B
Capital Expenditures
-461.29B -372.09B -729.57B -650.87B -322.64B -553.36B -939.5B -501.9B -527.3B -590.52B -917.88B -676.26B -634.5B -783.99B -872.52B -1.16T -534.06B -758.37B -1.08T -709.22M -554.48B -764.08B
Cash Acquisitions
n/a 2.58B 248.18B -521.9B 17.15B 40.78B 56.79B -213M -56M 9.09B -2.28B -3.59B -3.47B -8.53B -2.01B 331.16B n/a -58.44B -7.52B 24.46M -90.46B 92.2B
Purchase of Investments
n/a -143.77B -39.84B -22.82B -32.05B -53.83B -316.22B -1.22B 41.95B -86.57B n/a -227.74B -227.17B -48.25B 87.11B -597.74B n/a -60.78B 130.21B -224.01M n/a -15.02B
Sales Maturities Of Investments
n/a 52.05B 150.02B 170.6B 485.05B 111.77B -22.83B -46.23B 98.2B 23.1B n/a -368M -43.36B 65.3B 311.71B 393.06B n/a 78.94B 180.88B -33.34M n/a 134.35B
Other Investing Acitivies
-1.13T -8.01B 27.62B 12.1B -44.61B -20.11B 29.97B -18.23B 20.69B -12.69B 156.77B -18.1B -3.33B -7.58B -61.86B 155.84B -249.22B -1.97B -280.02B -12.88M -374.35B 19.86B
Investing Cash Flow
-1.13T -491.27B -400.15B -992.92B 131.89B -463.68B -1.15T -558.43B -357.19B -643.65B -763.38B -907.35B -899.12B -783.05B -447.65B -839.99B -783.28B -800.61B -777.69B -1.03B -1.02T -523.76B
Debt Repayment
-39.95B -148.46B -481.79B 33.06B 454.81B -511.67B 236.45B -288.04B -235.16B -196.37B -148.56B -596.23B 80.04B -427.09B -34.96B 44.1B 177.8B -470.04B -373.77B 3.76M 257.39B -28.4B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -265.47M n/a n/a -15.79B -186.63B -98.86B n/a n/a n/a 8.57B n/a n/a -3.13B 6.74M n/a -72.98B
Dividend Paid
-183.21B n/a 8.2B -176.76B -451.61B n/a -177.09B -176.3B -450.93B n/a -134.04B -181.33B -412.83B n/a -180.96B -180.96B -542.1B n/a -177.9B -155.77M -672.72B n/a
Other Financial Acitivies
-148.32B -475.01B -83.57B -4.85B -1.47T -3.98B -120.09B -4.95B -376.37B -4.95B 315.26B 52.21B -279.43B -3.51B -3.69B -117.96B -43.15B -3.52B -635.21B -103.05M 356.8B -409.21B
Financial Cash Flow
-371.48B -623.48B -557.16B -148.54B -1.46T -515.65B -60.99B -469.29B -1.06T -217.11B -153.98B -824.2B -612.22B -430.59B -219.61B -246.24B -407.46B -473.56B -1.19T -248.32M -58.52B -510.59B
Net Cash Flow
-284.76B -107.97B 68.29B -968.44B 55.92B 273.52B 57.39B 392.8B -145.46B 264.01B 290.71B -393.71B -137.95B -186.35B 690.84B -78.91B 258.25B 21.93B -618.82B -107.11M 307.96B -138.31B
Free Cash Flow
774.04B 718.88B 343.21B -484.57B 1.08T 698.67B 331.39B 925.62B 742.85B 528.21B 296.01B 659.28B 738.48B 240.82B 497.29B 506.99B 907.52B 536.33B 266.07B 519.01M 831.78B 127.02B
Adj. Free Cash Flow
774.04B 718.88B 343.21B -484.11B 1.08T 698.92B 330.16B 919.91B 746.18B 525.13B 279.95B 657.13B 738.6B 240.02B 490B 505.6B 806.34B 461.6B 178.58B 519.01M 831.78B 125.97B
Maintenance CapEx
n/a -372.09B -729.57B -650.87B -322.64B -553.36B -939.5B -405.02B -440.54B -513.93B -820.95B -633.09B -622.44B -714.65B -802.09B -1.07T -417.05B -641.79B -1.08T -709.22M -554.48B -764.08B
Growth CapEx
-461.29B n/a n/a n/a n/a n/a n/a -96.88B -86.76B -76.59B -96.93B -43.17B -12.06B -69.34B -70.43B -91.22B -117B -116.58B n/a n/a n/a n/a
Owner Earnings
1.24T 718.88B 343.21B -484.57B 1.08T 698.67B 331.39B 1.02T 829.61B 604.8B 392.94B 702.45B 750.54B 310.15B 567.72B 598.21B 1.02T 652.91B 266.07B 519.01M 831.78B 127.02B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.