Champion Homes Inc. logo

Champion Homes Inc.

SKY | NYSE
Chart Builder DCF Calculator
$87.83
+$3.13 (+3.70%)
Nov 2, 2026, 2:54 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Mar 28, 2026
FY 2024
Mar 29, 2025
FY 2023
Mar 30, 2024
FY 2022
Apr 1, 2023
FY 2021
Apr 2, 2022
FY 2020
Apr 3, 2021
Net Income
214.2M 201.64M 146.7M 401.8M 248.04M 84.9M
Depreciation & Amortization
47.79M 41.91M 34.91M 26.73M 20.94M 17.7M
Stock-Based Compensation
20.89M 18.27M 19.56M 14.16M 9.78M 6.04M
Other Working Capital
-6.65M 45.65M 2.12M -51.85M 14.53M 65.71M
Other Non-Cash Items
2.52M 13.62M 7.87M 1.06M 1.22M -74K
Deferred Income Tax
13.9M -10.59M -6.45M 1.13M 3.02M 3.59M
Change in Working Capital
4.57M -24M 20.11M -28.65M -58.52M 41.74M
Operating Cash Flow
303.87M 240.86M 222.7M 416.23M 224.48M 153.9M
Capital Expenditures
-34.12M -50.53M -52.92M -52.24M -31.98M -8.02M
Cash Acquisitions
-28.23M n/a -351.81M -9.31M -207K -52.55M
Purchase of Investments
n/a n/a -78.86M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
5.15M 4.38M -2.1M 375K 219K 3.76M
Investing Cash Flow
-57.2M -46.16M -485.68M -61.18M -31.97M -56.81M
Debt Repayment
-1.1M 14.81M -77K -35.46M -26.9M -38M
Common Stock Repurchased
-200M -80M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-25.24M -7.84M 9.49M -4.03M 5.56M -9.87M
Financial Cash Flow
-222.22M -73.04M 10.86M -37.02M -19.94M -47.81M
Net Cash Flow
27.92M 115.28M -252.39M 312.04M 172.83M 53.13M
Free Cash Flow
269.75M 190.33M 169.79M 363.98M 192.5M 145.88M
Adj. Free Cash Flow
248.86M 172.06M 150.23M 349.82M 182.72M 139.84M
Maintenance CapEx
-16.48M -8.28M -52.92M -24.16M n/a -4.21M
Growth CapEx
-17.64M -42.25M n/a -28.09M -31.98M -3.8M
Owner Earnings
287.39M 232.58M 169.79M 392.07M 224.48M 149.69M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.