Solaris Resources Inc logo

Solaris Resources Inc

SLSR | AMEX
Chart Builder DCF Calculator
$6.77
+$0.22 (+3.36%)
Nov 2, 2026, 2:10 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-42.97M -77.08M -41.08M -58.72M -56.86M -25.99M
Depreciation & Amortization
1.12M 963.41K 928K 783K 408K 68K
Stock-Based Compensation
n/a 4M 5.13M 3.51M 4.9M 1.59M
Other Working Capital
82.44M 7.37M 2K 407K -623K -128K
Other Non-Cash Items
8.52M 6.36M 100K -1.83M -1.96M 7.55M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
82.44M 7.37M -3.39M -2.14M 6.85M 2.67M
Operating Cash Flow
49.11M -58.39M -38.31M -58.39M -46.66M -14.11M
Capital Expenditures
-2.32M -2.66M -89K -1.12M -1.68M -684K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.92M -238K n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.15M -2.17M -258K -239K 596K n/a
Investing Cash Flow
-3.1M -2.66M -347K -1.36M -1.09M -684K
Debt Repayment
-45.79M 14.76M 29.84M -155K -265K -44K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-308.3K 86K 22.43M 41.41M 7.48M 2.67M
Financial Cash Flow
-52.76M 54.47M 62.27M 41.25M 7.21M 81.17M
Net Cash Flow
-6.56M -7.13M 24.1M -19.13M -39.7M 67.5M
Free Cash Flow
46.79M -61.05M -38.4M -59.51M -48.34M -14.8M
Adj. Free Cash Flow
46.79M -65.05M -43.54M -63.01M -53.24M -16.39M
Maintenance CapEx
-1.12M -963.41K -89K -783K -408K -68K
Growth CapEx
-1.2M -1.69M n/a -333K -1.27M -616K
Owner Earnings
47.99M -59.36M -38.4M -59.17M -47.07M -14.18M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.