Super Micro Computer Inc. logo

Super Micro Computer Inc.

SMCI | NASDAQ
Chart Builder DCF Calculator
$32.13
-$0.82 (-2.49%)
Nov 2, 2026, 12:06 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jun 30, 2026
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
Net Income
2.23B 1.05B 1.15B 640M 285.16M 111.87M
Depreciation & Amortization
116.16M 58.34M 38.69M 34.9M 32.47M 28.19M
Stock-Based Compensation
412.12M 314.45M 231.51M 54.43M 32.82M 28.55M
Other Working Capital
2.19B 393.26M 57.37M 111.59M 57.09M 21.78M
Other Non-Cash Items
175.03M 62.49M 12.28M 346K -14.59M 1.27M
Deferred Income Tax
-95.37M -214.64M -168.5M -92.97M -6.82M -8.39M
Change in Working Capital
-9.65B 390.03M -3.75B 26.87M -769.85M -38.52M
Operating Cash Flow
-6.81B 1.66B -2.49B 663.58M -440.8M 122.96M
Capital Expenditures
-162M -127.21M -124.28M -36.79M -45.18M -58.02M
Cash Acquisitions
n/a n/a -296K -2.19M n/a n/a
Purchase of Investments
-51.61M -56M -69.67M -500K -1.1M n/a
Sales Maturities Of Investments
13.33M n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-200.28M -183.21M -194.25M -39.49M -46.28M -58.02M
Debt Repayment
3.92B 2.56B 1.88B -300.56M 512.62M 66.46M
Common Stock Repurchased
n/a -200M n/a -150M -10.08M -130M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-129.92M -355.86M -316.46M 2.24M 20.33M 19.11M
Financial Cash Flow
9.48B 2.02B 3.91B -448.29M 522.87M -44.44M
Net Cash Flow
2.35B 3.5B 1.23B 172.4M 35.11M 21.06M
Free Cash Flow
-6.97B 1.53B -2.61B 626.79M -485.98M 64.94M
Adj. Free Cash Flow
-7.38B 1.22B -2.84B 572.35M -518.8M 36.39M
Maintenance CapEx
n/a n/a n/a n/a -45.18M n/a
Growth CapEx
-162M -127.21M -124.28M -36.79M n/a -58.02M
Owner Earnings
-6.81B 1.66B -2.49B 663.58M -485.98M 122.96M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.