Siemens Energy AG logo

Siemens Energy AG

SMERY | OTC
Chart Builder DCF Calculator
$29.07
+$0.83 (+2.94%)
Nov 2, 2026, 1:05 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
Net Income
1.69B 1.18B -4.59B -647M -560M -1.86B
Depreciation & Amortization
1.78B 1.51B 1.47B 1.63B 1.46B 2.05B
Stock-Based Compensation
n/a 107M 128M 105M 167M 159M
Other Working Capital
4.6B 4.08B 5.45B 1.8B 356M 895M
Other Non-Cash Items
-213M -1.56B 1.32B -171M -8M -186M
Deferred Income Tax
n/a -103M n/a -267M -167M -559M
Change in Working Capital
2.57B 1.75B 3.38B 1.4B 1.05B 1.6B
Operating Cash Flow
5.82B 2.89B 1.62B 2.22B 1.95B 1.6B
Capital Expenditures
-1.72B -1.51B -1.23B -1.16B -987M -927M
Cash Acquisitions
24M 277M -138M -2M -1M -137M
Purchase of Investments
-80M -162M -298M -147M -19M -12M
Sales Maturities Of Investments
101M 2.62B 1.23B 131M 987M 2M
Other Investing Acitivies
61M 27M -1.2B 57M -938M 38M
Investing Cash Flow
-1.62B 1.25B -1.63B -1.12B -958M -1.04B
Debt Repayment
-208M -1.69B 963M 871M -80M 110M
Common Stock Repurchased
-170M -130M -130M n/a -231M -162M
Dividend Paid
n/a n/a n/a -72M n/a -52M
Other Financial Acitivies
-757M -440M -3.21B -1.37B -29M 2.41B
Financial Cash Flow
-1.14B -2.26B -1.13B -568M -340M 2.35B
Net Cash Flow
2.89B 1.78B -1.43B 687M 703M 2.76B
Free Cash Flow
4.1B 1.38B 394M 1.06B 959M 674M
Adj. Free Cash Flow
4.1B 1.27B 266M 956M 792M 515M
Maintenance CapEx
-926.31M -969.84M -908.47M -1.08B -846.94M -927M
Growth CapEx
-797.69M -544.16M -319.53M -75.94M -140.06M n/a
Owner Earnings
4.89B 1.92B 713.53M 1.14B 1.1B 674M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.