Smiths Group logo

Smiths Group

SMGZY | OTC
Chart Builder DCF Calculator
$37.22
+$0.94 (+2.59%)
Nov 2, 2026, 10:28 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jul 31, 2026
FY 2025
Jul 31, 2025
FY 2024
Jul 31, 2024
FY 2023
Jul 31, 2023
FY 2022
Jul 31, 2022
FY 2021
Jul 31, 2021
Net Income
155M 292M 415M 409M 136M 424M
Depreciation & Amortization
81M 156M 135M 135M 129M 139M
Stock-Based Compensation
n/a 21M 13M 13M 13M 13M
Other Working Capital
-27M -46M -2M -34M 21M -30M
Other Non-Cash Items
154M 70M -108M 6M 103M -103M
Deferred Income Tax
n/a n/a n/a -133M n/a n/a
Change in Working Capital
-149M -62M -37M -137M -102M 62M
Operating Cash Flow
241M 456M 418M 293M 279M 535M
Capital Expenditures
-64M -72M -86M -81M -88M -117M
Cash Acquisitions
3.08B -121M -65M -29M 1.33B -83M
Purchase of Investments
-1M n/a n/a n/a n/a -37M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 7M
Other Investing Acitivies
-6M 33M 172M 2M 3M 25M
Investing Cash Flow
3.01B -160M 39M -108M 1.25B -205M
Debt Repayment
565M -41M n/a -527M -295M n/a
Common Stock Repurchased
-882M -326M -90M -231M -527M -16M
Dividend Paid
-149M -152M -147M -143M -150M -185M
Other Financial Acitivies
-45M 2M -34M -44M -16M -40M
Financial Cash Flow
-509M -517M -269M -945M -985M -239M
Net Cash Flow
2.76B -264M 174M -770M 650M 39M
Free Cash Flow
177M 384M 332M 212M 191M 418M
Adj. Free Cash Flow
177M 363M 319M 199M 178M 405M
Maintenance CapEx
-64M -72M -74.91M -27.99M -70.22M -117M
Growth CapEx
n/a n/a -11.09M -53.01M -17.78M n/a
Owner Earnings
177M 384M 343.09M 265.01M 208.78M 418M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.