Synopsys Inc. logo

Synopsys Inc.

SNPS | NASDAQ
Chart Builder DCF Calculator
$468.50
+$0.89 (+0.19%)
Nov 2, 2026, 12:50 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Oct 31, 2025
FY 2024
Oct 31, 2024
FY 2023
Oct 31, 2023
FY 2022
Oct 31, 2022
FY 2021
Oct 31, 2021
FY 2020
Oct 31, 2020
Net Income
1.33B 2.24B 1.22B 978.44M 756.36M 663.45M
Depreciation & Amortization
660.43M 295.07M 247.12M 228.41M 203.68M 209.99M
Stock-Based Compensation
893.29M 692.32M 563.29M 459.03M 345.27M 248.58M
Other Working Capital
-299.94M -552.66M -25.16M 190.74M -23.48M 103.37M
Other Non-Cash Items
-401.08M -700.94M 213.12M 169.28M 185.72M 169.28M
Deferred Income Tax
-470.69M -407.65M -211.05M -36.91M -128.58M -111.53M
Change in Working Capital
-496.59M -707.57M -327.34M -59.34M 130.18M -188.46M
Operating Cash Flow
1.52B 1.41B 1.7B 1.74B 1.49B 991.31M
Capital Expenditures
-169.45M -123.16M -191.82M -139.08M -95.74M -158.76M
Cash Acquisitions
-15.89B -156.95M -297.69M -422.37M -296.02M -201.05M
Purchase of Investments
-69.81M -138.11M -131.51M -104.25M -169.32M -2.76M
Sales Maturities Of Investments
218.79M 139.58M 138.93M 94.28M 12.85M 2.15M
Other Investing Acitivies
-365K 1.5B n/a -1.2M -800K n/a
Investing Cash Flow
-15.91B 1.22B -482.1M -572.62M -549.03M -360.42M
Debt Repayment
13.47B -2.61M -2.6M -76.84M -28.06M -12.39M
Common Stock Repurchased
n/a n/a -1.16B -1.1B -753.08M -242.08M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-308.36M -410.9M -286.53M -177.42M -178.33M -83.54M
Financial Cash Flow
13.39B -181.3M -1.2B -1.12B -748.75M -140.61M
Net Cash Flow
-1.01B 2.46B 21.32M -15.32M 197.21M 507.44M
Free Cash Flow
1.35B 1.28B 1.51B 1.6B 1.4B 832.55M
Adj. Free Cash Flow
455.86M 591.55M 948.16M 1.14B 1.05B 583.97M
Maintenance CapEx
n/a n/a -60.03M -67.13M -13.71M -113.69M
Growth CapEx
-169.45M -123.16M -131.79M -71.95M -82.03M -45.07M
Owner Earnings
1.52B 1.41B 1.64B 1.67B 1.48B 877.62M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.