Southern logo

Southern

SO | NYSE
Chart Builder DCF Calculator
$94.65
+$0.94 (+1.00%)
Nov 2, 2026, 2:56 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.65B 4.31B 4.25B 4.3B 4.12B 4.46B 4.32B 4.65B 4.54B 4.18B 3.85B 2.92B 2.97B 3.24B 3.43B 3.28B 2.91B 2.19B 2.31B 2.95B 3.12B 3.37B
Depreciation & Amortization
6.35B 6.2B 6.03B 5.77B 5.55B 5.42B 5.26B 5.2B 5.12B 5.01B 4.99B 4.68B 4.51B 4.31B 4.06B 4.11B 4.02B 4B 3.97B 3.95B 3.94B 3.92B
Stock-Based Compensation
134M 131M 124M 136M 137M 139M 132M 138M 123M 128M 137M 130M 138M 134M 127M 126M 139M 146M 144M 148M 134M 124M
Other Working Capital
1.53B 980M 924M 1.02B 482M 443M 1.12B 1.09B 1.27B 569M 40M -96M -709M -526M -44M -236M -119M -229M 53M -112M -109M 243M
Other Non-Cash Items
-2.61B -1.61B -1.62B -2.24B -2.04B -2.15B -1.88B -1.69B -1.82B -2.04B -1.58B -910M -1.83B -1.68B -2.07B -1.7B -642M 428M 560M 93M 324M -80M
Deferred Income Tax
475M 435M 618M 371M 829M 926M 537M 794M 501M 259M 297M -92M 194M 718M 758M 768M 637M 139M 239M 322M 441M 298M
Change in Working Capital
1.25B 305M 399M 1.04B 619M 940M 1.42B 337M 187M 485M -135M 303M -354M -1.16B -2M -488M -215M -385M -1.06B -901M -1.21B -587M
Operating Cash Flow
10.25B 9.78B 9.8B 9.38B 9.22B 9.73B 9.79B 9.43B 8.65B 8.02B 7.55B 7.03B 5.62B 5.55B 6.3B 6.11B 6.84B 6.52B 6.17B 6.56B 6.75B 7.04B
Capital Expenditures
-7.68B -13.56B -13.05B -11.7B -10.78B -10.12B -9.59B -9.18B -9.37B -9.15B -9.1B -8.98B -8.61B -8.35B -7.92B -7.52B -7.07B -6.98B -7.24B -7.3B -7.62B -7.56B
Cash Acquisitions
-634M -632M -632M -634M 26M 360M 369M 534M 383M 173M 164M 275M 282M 275M 275M 757M 1.01B 897M 572M -205M -337M -423M
Purchase of Investments
-925M -1.78B -1.7B -1.69B -1.59B -1.51B -1.55B -1.33B -1.16B -1.29B -1.14B -1.15B -1.22B -1.09B -1.13B -1.16B -1.3B -1.34B -1.6B -1.46B -1.28B -1.17B
Sales Maturities Of Investments
908M 1.77B 1.69B 1.68B 1.57B 1.49B 1.54B 1.31B 1.14B 1.27B 1.12B 1.14B 1.21B 1.07B 1.11B 1.15B 1.29B 1.34B 1.59B 1.46B 1.28B 1.17B
Other Investing Acitivies
-6.66B -342M -262M 29M -140M -87M -175M -969M -604M -938M -716M -477M -917M -901M -769M -687M -724M -575M -680M -481M -436M -397M
Investing Cash Flow
-14.98B -14.55B -13.96B -12.32B -10.91B -9.86B -9.41B -9.63B -9.61B -9.94B -9.67B -9.2B -9.26B -8.99B -8.43B -7.46B -6.79B -6.67B -7.35B -7.99B -8.4B -8.38B
Debt Repayment
4.7B 5.12B 6.79B 8.49B 4.98B 4.82B 2.97B 2.59B 3.21B 4.92B 4.37B 5.67B 5.99B 4.82B 4.14B 2.75B 3.22B 3.13B 4.77B 2.79B 4.13B 4.09B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-3.1B -3.06B -3.02B -2.99B -2.96B -2.96B -2.95B -2.98B -3.02B -3.03B -3.04B -3.01B -2.99B -2.95B -2.91B -2.87B -2.83B -2.8B -2.78B -2.75B -2.73B -2.71B
Other Financial Acitivies
2.36B -772M -704M -395M -390M -378M -357M -361M -369M -412M -373M -335M -330M -375M -404M -440M -440M -405M -116M 44M -54M -444M
Financial Cash Flow
5.63B 3.42B 4.7B 5.23B 1.75B 1.63B -199M -629M -74M 1.53B 999M 2.05B 4.14B 2.98B 2.34B 1.26B 61M 18M 1.95B 149M 1.38B 973M
Net Cash Flow
896M -1.35B 539M 2.29B 54M 1.5B 180M -835M -1.03B -385M -1.12B -123M 509M -456M 208M -88M 118M -128M 761M -1.28B -268M -367M
Free Cash Flow
2.57B -3.78B -3.25B -2.32B -1.56B -389M 201M 244M -722M -1.13B -1.54B -1.96B -2.99B -2.8B -1.62B -1.42B -225M -462M -1.07B -741M -870M -515M
Adj. Free Cash Flow
2.44B -3.91B -3.37B -2.46B -1.7B -528M 69M 106M -845M -1.26B -1.68B -2.09B -3.12B -2.93B -1.75B -1.54B -364M -608M -1.22B -889M -1B -639M
Maintenance CapEx
-6.17B -5.5B -3.92B -3.95B -4.05B -3.12B -4.39B -5.13B -6.46B -8.51B -9.1B -6.56B -3.9B -1.85B n/a n/a n/a n/a n/a -1.32B -3.48B -5.13B
Growth CapEx
-1.5B -8.05B -9.13B -7.75B -6.73B -6.99B -5.2B -4.05B -2.91B -642.99M n/a -2.42B -4.71B -6.5B -7.92B -7.52B -7.07B -6.98B -7.24B -5.98B -4.14B -2.43B
Owner Earnings
4.08B 4.28B 5.88B 5.43B 5.17B 6.6B 5.4B 4.29B 2.19B -490.01M -1.54B 464M 1.73B 3.7B 6.3B 6.11B 6.84B 6.52B 6.17B 5.24B 3.27B 1.92B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.