Sartorius AG ADR logo

Sartorius AG ADR

SOAGY | OTC
Chart Builder DCF Calculator
$66.02
+$1.47 (+2.29%)
Nov 2, 2026, 11:32 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
279.5M 257.2M 201.1M 244.4M 244.2M 231.2M 184.2M 121.4M 160.3M 151.5M 284.4M 414M 597.1M 856.9M 997.4M 1.18B 998.92M 929.92M 844.72M 668.42M 742.38M 665.08M 530.68M
Depreciation & Amortization
427.4M 424M 423.2M 420.1M 428.6M 426.4M 423.7M 415.9M 385.6M 385.7M 363.8M 342.3M 342.4M 308.6M 296.7M 287.1M 258.28M 252.58M 242.38M 231.18M 223.89M 209.39M 198.19M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a 600K 600K 600K 600K 1M 1M 1M 1M 3.1M 3.1M 3.1M 3.1M 3.11M 3.11M 3.11M
Other Working Capital
12M 22.3M 67M 6.9M 53.5M 62.6M 3.3M -8.4M -72.7M -88.9M -31.3M 26M 21.5M 35.5M -31.3M -127.9M -39.52M -31.62M 110.08M 212.18M 149.87M 172.77M 140.47M
Other Non-Cash Items
56.5M 45.2M 90.4M 3.3M -27.3M 114.1M 160.4M 155M 169.7M 119.9M -41M -46.8M -145.9M -265.2M -276.6M -345.1M -205.76M -100.86M -57.16M 48.44M -115.36M -130.76M -90.56M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -600K -600K -600K -600K -1.6M -1.6M -1.6M -1.6M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-25.3M 8M -5.6M 4.1M 81.9M 147.1M 304.5M 277.5M 201.9M 174.3M 80.2M 144.1M 33.7M -90.7M -271.1M -389.5M -371.73M -369.33M -202.83M -82.23M -83.79M -6.89M -11.79M
Operating Cash Flow
738.1M 734.4M 709.1M 671.9M 727.4M 918.8M 1.05B 942M 889.7M 803.6M 687.4M 853.6M 827.3M 809.6M 746.4M 734.2M 679.71M 712.31M 827.11M 865.81M 767.13M 736.83M 626.53M
Capital Expenditures
-398.9M -441.5M -443.5M -441.9M -395.7M -343.5M -357.7M -409.9M -444.9M -487.6M -552.4M -559.7M -605.8M -602.6M -561.8M -522.6M -515.67M -479.97M -422.77M -407.17M -347.75M -297.85M -276.25M
Cash Acquisitions
-7.3M -68.1M -67M -66.9M -70.5M 2.8M -4.2M 789.5M 790.7M -1.43B -1.45B -2.33B -2.32B -581.3M -559.8M -536.1M -544.27M -207.07M -205.87M -141.67M -390.15M -266.15M -1.02B
Purchase of Investments
-6.7M -5.4M -9.5M -11.4M -8.9M -10.8M -17.8M -15.9M -13.3M -11.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
15.1M 7.5M 7.5M 6.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
9.5M 9.5M 6.7M 6.7M -100K -94.5M -87.5M -94.5M -101.9M -20.6M -29.8M 63.5M 11.3M 21.9M 17.2M -71.2M -20.77M -17.17M -13.27M -20.77M -14.03M -16.93M -16.53M
Investing Cash Flow
-395M -504.7M -513.6M -512.6M -474.9M -354.4M -374.4M 360M 322M -1.95B -2.03B -2.82B -2.92B -1.16B -1.1B -1.13B -1.08B -704.21M -641.91M -569.61M -751.94M -580.94M -1.32B
Debt Repayment
-349.3M -600.9M -332.8M -339.9M -338.4M -84.5M -688.8M -835M -910.9M 1.5B 2.27B 2.49B 2.53B 599M 487.2M 404.8M 403.59M -67.41M -187.21M -74.71M -13.05M 223.05M 1.06B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -700K -700K -700K -700K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-50.8M -50.8M -101.5M -50.7M -50.7M -50.8M -50.8M -50.8M -50.9M -50.8M -98.3M -98.3M -98.2M -98.2M n/a -85.9M -85.93M -85.93M -85.93M -48.23M -48.22M -72.52M -72.52M
Other Financial Acitivies
-108.8M -108.8M -24.2M -36.8M -60.1M -209.3M -235.5M -223.3M -210.2M 2.26B 2.28B 2.15B 2.12B -214.4M -221.1M -97.8M -62.24M -65.04M -32.84M -42.24M -72.9M -73.9M -69.6M
Financial Cash Flow
-508.9M -760.5M -458.5M -427.4M -448.6M -344M -944.3M -879.9M -943.3M 1.57B 2.28B 2.17B 2.16B 275.2M 254.9M 209.9M 255.42M -218.38M -305.98M -165.18M -134.13M 76.67M 922.07M
Net Cash Flow
-159.2M -528M -265.7M -272M -189.3M 227.8M -263.3M 434.2M 285.3M 429M 950.5M 213.3M 58.8M -70.9M -94.6M -176.9M -120.89M -190.49M -113.89M 139.41M -119.77M 232.94M 235.74M
Free Cash Flow
339.2M 292.9M 265.6M 230M 331.7M 575.3M 687.3M 532.1M 444.8M 316M 135M 293.9M 221.5M 207M 184.6M 211.6M 164.05M 232.35M 404.35M 458.65M 419.37M 438.97M 350.27M
Adj. Free Cash Flow
339.2M 292.9M 265.6M 230M 331.7M 575.3M 687.3M 532.1M 444.2M 315.4M 134.4M 293.3M 220.5M 206M 183.6M 210.6M 160.95M 229.25M 401.25M 455.55M 416.26M 435.86M 347.16M
Maintenance CapEx
-387.88M -404.21M -393.71M -358.53M -295.29M -269.36M -281.93M -367.71M -430.77M -473.47M -552.4M -559.7M -550.35M -485.58M -366.27M -234.17M -180.39M -111.17M -66.08M -62.58M -35.92M -35.92M -47.58M
Growth CapEx
-11.02M -37.29M -49.79M -83.37M -100.41M -74.14M -75.77M -42.19M -14.13M -14.13M n/a n/a -55.45M -117.02M -195.53M -288.43M -335.28M -368.8M -356.69M -344.59M -311.84M -261.94M -228.67M
Owner Earnings
350.22M 330.19M 315.39M 313.37M 432.11M 649.44M 763.07M 574.29M 458.93M 330.13M 135M 293.9M 276.95M 324.02M 380.13M 500.03M 499.32M 601.15M 761.04M 803.24M 731.21M 700.91M 578.94M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.