Sony Group Corporation logo

Sony Group Corporation

SONY | NYSE
Chart Builder DCF Calculator
$27.54
+$1.59 (+6.13%)
At close: Nov 5, 2026, 4:00 PM ET
$27.28
-$0.26 (-0.94%)
After-hours: Nov 5, 2026, 7:59 PM ET
Fiscal Quarter
Period Ending
Q1 2026
Jun 30, 2026
Q1 2027
Jun 30, 2026
Q4 2025
Mar 31, 2026
Q4 2026
Mar 31, 2026
Q3 2025
Dec 31, 2025
Q3 2026
Dec 31, 2025
Q2 2025
Sep 30, 2025
Q1 2025
Jun 30, 2025
Q4 2024
Mar 31, 2025
Q3 2024
Dec 31, 2024
Q2 2024
Sep 30, 2024
Q1 2024
Jun 30, 2024
Q4 2023
Mar 31, 2024
Q3 2023
Dec 31, 2023
Q2 2023
Sep 30, 2023
Q1 2023
Jun 30, 2023
Q4 2022
Mar 31, 2023
Q3 2022
Dec 31, 2022
Q2 2022
Sep 30, 2022
Q1 2022
Jun 30, 2022
Net Income
477.49B 477.49B 84.64B 123.8B 384.14B 500.21B 441.76B 356.6B 212.56B 589.77B 384.51B 286.88B 276.48B 458.56B 257.6B 276.03B 144.6B 391.42B 371.12B 349.28B
Depreciation & Amortization
250.8B 250.8B 352.5B 346.14B 282.95B 277.93B 282.18B 274.4B 305.14B 312.29B 273.89B 261.67B 292.95B 281.56B 318.7B 251.77B 268.95B 248.03B 242.14B 245.47B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-260.58B -260.58B -391.44B -266.06B 42.68B 42.68B -26.99B -382.77B -105.72B 115.06B -112.38B -411.56B -268.17B 75.76B -20.77B -190.92B -264.05B 19.84B -219.92B -661.68B
Other Non-Cash Items
-151.82B -151.82B 79.37B -6.81B -112.49B -121.93B -35.14B -210.43B -36.52B -193.07B 327.15B -438.03B -128.94B -58.19B -60.82B -229.57B 193.44B -50.68B -90.05B -142.89B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-379.04B -379.04B 27.33B 129.18B 419.68B 225.47B -294.51B -343.24B 216.5B 298.72B -242.97B -236.81B 766M 134.99B -387.77B -310.9B -210.68B -287.14B -476.45B -881.88B
Operating Cash Flow
197.44B 197.44B 543.84B 592.32B 974.27B 881.68B 394.29B 77.33B 697.68B 1.01T 742.57B -126.29B 441.26B 816.93B 127.7B -12.67B 396.31B 301.63B 46.76B -430.02B
Capital Expenditures
-137.87B -137.87B -164.17B -162.52B -75.82B -75.28B -99.79B -120.09B -111.21B -145.44B -186.71B -204.17B -173.93B -143.94B -175.57B -130.5B -178.89B -205.64B -122.14B -106.97B
Cash Acquisitions
-306M -306M -77.78B -81.25B -2.52B -32.88B -47.81B -12.22B -2.86B -26.47B -96.91B -168.19B -28.33B -103.65B -7.79B -59.48B -2.96B -36.75B -197.87B -44.61B
Purchase of Investments
-52.06B -52.06B -27.78B -29.92B -39.11B -38.79B -74.26B -36.68B -53.15B -4.37B -25.28B -15.75B -20.43B -26.18B -27.57B -21.32B -5.55B -16B -22.74B -146.84B
Sales Maturities Of Investments
7.14B 7.14B 1.27B 1.48B 3.11B 3.08B 4.05B 4.42B 9.98B 3.27B 2.4B 30.9B 12.2B 4.1B 71.96B 4.41B 1.81B 3.44B 4.66B 3.65B
Other Investing Acitivies
6.31B 6.31B 23.97B -582M -1.24T -1.16T -2.85B -8.74B 5.29B 39.77B 20.69B -1.92B 11.56B -15.21B 2.55B 8.24B -9.56B 37.1B 13.48B -20.29B
Investing Cash Flow
-176.78B -176.78B -244.48B -272.79B -1.36T -1.3T -220.65B -173.32B -151.95B -133.24B -285.81B -359.12B -198.93B -284.89B -136.42B -198.65B -195.14B -217.85B -324.62B -315.06B
Debt Repayment
130.88B 130.88B 560.87M -20.99B -32.84B -99.04B -50.23B -19.32B 31.8B -97.72B -8.23B 3.78B -287.85B -20.27B 115.55B 271.22B -8.03B 117.71B 123.71B 28.59B
Common Stock Repurchased
-127.48B -127.48B -224.35B -219.66B -84.1B -83.07B -126.03B -93.34B -27.94B -55.5B -150.85B -51.26B -128.27B -36.04B -28.51B -10.15B -7.94B -39.23B -39.28B -12.81B
Dividend Paid
-73.43B -73.43B 3.04B -385M -77.94B -74.43B -339M -59.87B -226M -60.1B -480M -54.45B -196M -49.09B -378M -48.96B -185M -43.15B -304M -42.93B
Other Financial Acitivies
-16.61B -16.61B -9.97B 8.18B -57.38B 30B 5.85B -40.09B 7.7B 30.71B 31.06B 103.46B 3.41B 5.78B 1.3B 1.75B 1.11B 7.65B 2.21B -2.83B
Financial Cash Flow
-86.63B -86.63B -230.72B -232.85B -252.26B -226.54B -170.75B -212.62B 11.34B -182.61B -128.51B 1.53B -412.9B -99.63B 87.95B 213.87B -15.05B 42.99B 86.33B -29.98B
Net Cash Flow
-38.86B -38.86B 91.56B 122.38B 497.05B -581.47B 41.47B -354.46B 489.01B 763.24B 251.61B -430.02B -112B 392.6B 94.42B 51.2B 192.92B 78.23B -162.12B -677.77B
Free Cash Flow
59.57B 59.57B 379.67B 429.8B 898.45B 806.4B 294.5B -42.77B 586.46B 862.27B 555.87B -330.45B 267.33B 672.98B -47.87B -143.17B 217.43B 95.99B -75.38B -536.99B
Adj. Free Cash Flow
59.57B 59.57B 379.67B 429.8B 898.45B 806.4B 294.5B -42.77B 586.46B 862.27B 555.87B -330.45B 267.33B 672.98B -47.87B -143.17B 217.43B 95.99B -75.38B -536.99B
Maintenance CapEx
-137.87B -137.87B -162.52B -162.52B -75.28B -75.28B -68.31B -111.34B -111.21B -46.97B -175.26B -204.17B -115.75B -50.67B -147.26B -28.21B -73.96B -199.48B -88.53B -106.97B
Growth CapEx
n/a n/a n/a n/a n/a n/a -31.48B -8.75B n/a -98.47B -11.45B n/a -58.18B -93.28B -28.32B -102.29B -104.93B -6.17B -33.61B n/a
Owner Earnings
59.57B 59.57B 429.8B 429.8B 806.4B 806.4B 325.98B -34.01B 586.46B 960.74B 567.32B -330.45B 325.51B 766.26B -19.56B -40.88B 322.35B 102.16B -41.77B -536.99B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.