Space Exploration Technologies Corp. logo

Space Exploration Technologies Corp.

SPCX | NASDAQ
Chart Builder DCF Calculator
$138.24
+$3.52 (+2.61%)
Nov 2, 2026, 2:10 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
Net Income
-4.94B 791M -4.63B
Depreciation & Amortization
6.7B 3.82B 2.64B
Stock-Based Compensation
1.95B 784M 679M
Other Working Capital
2.34B 1.86B 1.51B
Other Non-Cash Items
359M -621M 4.24B
Deferred Income Tax
626M -675M -409M
Change in Working Capital
2.09B 1.67B 2.01B
Operating Cash Flow
6.79B 5.78B 4.52B
Capital Expenditures
-20.74B -11.16B -4.42B
Cash Acquisitions
n/a n/a n/a
Purchase of Investments
-611M -3.54B -3.54B
Sales Maturities Of Investments
2.01B 3.91B 3.06B
Other Investing Acitivies
-232M 4M 19M
Investing Cash Flow
-19.58B -10.8B -4.87B
Debt Repayment
8.9B -231M -112M
Common Stock Repurchased
-1.13B -1.02B -170M
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
-562M -243M -211M
Financial Cash Flow
26.35B 11.83B 422M
Net Cash Flow
13.62B 6.81B 73M
Free Cash Flow
-13.95B -5.39B 105M
Adj. Free Cash Flow
-15.9B -6.17B -574M
Maintenance CapEx
-13.52B -7.77B -2.64B
Growth CapEx
-7.21B -3.39B -1.78B
Owner Earnings
-6.74B -1.99B 1.89B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.