Simon Property Group Inc. logo

Simon Property Group Inc.

SPG | NYSE
Chart Builder DCF Calculator
$222.82
+$5.07 (+2.33%)
Nov 2, 2026, 1:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
574.13M 568.54M 3.09B 702.7M 643.68M 477.86M 771.76M 546.67M 569.44M 841.16M 748.31M 680.76M 557.51M 519.26M 772.75M 621.85M 569.48M 488.31M 504.08M 680.77M 618.09M 446.69M
Depreciation & Amortization
497.86M 532.59M 420.68M 374.74M 367.64M 355.65M 360.6M 341.91M 332.6M 324.76M 338.78M 333.36M 339.06M 322.39M 336.35M 316.3M 315.34M 324.12M 340.78M 320.33M 332.96M 331.82M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.8M 10.4M 10.4M n/a 1.3M 7.9M 7.3M 8.2M n/a n/a n/a 6.5M
Other Working Capital
-8.19M -55.21M 62.35M -117.55M 21.58M 48.19M -137.12M -90.94M -4.43M -3.39M -45.32M -865K 29.06M 3.98M -41.72M 28.1M -76.34M -41.21M -26.51M -8.21M -4.86M -38.02M
Other Non-Cash Items
71.28M 31.4M -2.31B -49.23M -65.49M 136.98M -46.94M 81.52M 70.68M -307.01M -108.05M -145.88M 7.41M 83.55M -235.79M -69.6M 99.55M 70.86M -33.44M -207.69M -119.34M 24.12M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.4M -10.4M n/a -1.3M -7.9M -7.3M n/a n/a n/a n/a n/a
Change in Working Capital
52.3M -299.15M 11.03M -137.95M 269.51M -143.27M 135K -77.25M 90.44M -85.8M 61.51M 67.62M 225.52M -96.52M 58.84M 73.1M 116.57M -99.62M 73.51M 81.31M 170.27M 66.63M
Operating Cash Flow
1.2B 833.38M 1.21B 890.26M 1.22B 827.22M 1.09B 892.85M 1.06B 773.1M 1.04B 935.87M 1.13B 828.68M 932.14M 941.65M 1.1B 791.87M 884.93M 874.72M 1B 875.76M
Capital Expenditures
-236.89M -208.4M -232.9M -205.22M -244.02M -230.2M -217.87M -186.37M -188.37M -162.97M -178.29M -227.7M -221.23M -166.07M -184.64M -156.04M -154.7M -154.65M -108.46M -190.81M -113.86M -114.81M
Cash Acquisitions
n/a -10.52M 963.78M -50.94M -558.18M -398.15M -133.8M -96K -6.94M -27.92M -77.92M -28.57M -32.64M -38.38M -173.66M -15.92M -125.15M -124.43M -108.75M -21.39M -108.09M -75.76M
Purchase of Investments
-7.19M -970K -39.9M -30.52M -3.63M -12.87M -129.39M -109.09M -2.09M -600.63M -1.01B -17.67M -1.32M n/a -2.49M -16.37M -40.9M -6.39M -16.84M -6.79M -9.43M -556K
Sales Maturities Of Investments
n/a 1.14M -51.95M 1.81M n/a 85.22M 326.17M 1B 3.09M 1.45B 301.56M 227.7M 1.59M 978K 2.74M 100K 5.01M 25.99M 65.5M 58.14M 37.61M 46.88M
Other Investing Acitivies
116.75M 112.29M 104.83M 134.6M 95.28M 178.15M 163.72M 104.79M 89.1M 32.71M 96.82M -133.41M 100.38M 43.73M 95.57M 50.77M 189M 159.58M 114.64M -5.45M -750K 6.19M
Investing Cash Flow
-127.33M -106.46M -370.5M -150.27M -710.56M -377.87M 8.82M 811.34M -105.21M 693.37M -870.58M -179.64M -153.22M -159.74M -262.47M -137.46M -126.73M -99.9M -53.9M -166.3M -194.52M -138.05M
Debt Repayment
488.57M 15.83M -489.85M 399.92M 149.4M 330.95M -1.07B 12.29M -216.62M -602.05M 997.85M 16.25M -588.35M 545.56M 37.88M -53.43M -167.81M -89.11M -112.94M -471.85M 25.22M -313.23M
Common Stock Repurchased
-169.53M -177.68M -226.83M -4.3M -8.38M -8.01M -1.51M -82K -6.35M -45.24M -395.76M -105.85M -11.12M -5.57M -176K -36.36M -148.84M -3.99M -2.25M -82K -2.42M n/a
Dividend Paid
-729.08M -715.9M -717.51M -812.29M -793.39M -793.33M -792.22M -770.3M -751.21M -732.23M -620.08M -712.89M -606.18M -676.08M -588.39M -573.54M -559.07M -621.51M -542.61M -954.18M -427.51M -427.47M
Other Financial Acitivies
-181.97M -129.28M -136.98M -2.17M -969K 694K -3.04M -10.43M -439K -4.84M 251.76M -22.17M -88.58M 934K -98.97M -80.67M -73.88M 3.63M -77.72M -134.7M -47.91M -72.79M
Financial Cash Flow
-592.1M -1.01B -1.57B -418.85M -653.35M -469.69M -1.86B -768.52M -974.62M -1.38B 233.78M -824.66M -1.29B -135.15M -649.56M -743.91M -947.9M -710.98M -735.52M -1.56B -452.51M -813.49M
Net Cash Flow
476.14M -280.19M -729.43M 321.14M -148.57M -20.34M -769.76M 935.67M -16.67M 82.11M 399.96M -68.43M -317.96M 533.8M 20.11M 60.28M 26.31M -19.01M 95.51M -852.38M 354.96M -75.78M
Free Cash Flow
958.67M 624.98M 982.04M 685.04M 971.31M 597.02M 867.68M 706.48M 874.78M 610.13M 858.47M 708.17M 908.26M 662.61M 747.51M 785.61M 946.25M 637.22M 776.47M 683.91M 888.13M 760.95M
Adj. Free Cash Flow
958.67M 624.98M 982.04M 685.04M 971.31M 597.02M 867.68M 706.48M 874.78M 610.13M 862.27M 697.77M 897.86M 662.61M 746.21M 777.71M 938.95M 629.02M 776.47M 683.91M 888.13M 754.45M
Maintenance CapEx
-236.89M -208.4M -49.18M -99.1M -208.73M -203.49M -178.63M -136.41M -124.87M -97.28M -4.7M -98.18M -99.06M -91.31M -36.53M -117.43M -103.1M -42.26M n/a n/a n/a -114.81M
Growth CapEx
n/a n/a -183.72M -106.13M -35.29M -26.71M -39.24M -49.96M -63.49M -65.7M -173.59M -129.52M -122.17M -74.76M -148.11M -38.62M -51.6M -112.39M -108.46M -190.81M -113.86M n/a
Owner Earnings
958.67M 624.98M 1.17B 791.16M 1.01B 623.73M 906.92M 756.44M 938.28M 675.83M 1.03B 837.69M 1.03B 737.37M 895.61M 824.23M 997.84M 749.61M 884.93M 874.72M 1B 760.95M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.