Simon Property Group Inc. logo

Simon Property Group Inc.

SPG | NYSE
Chart Builder DCF Calculator
$223.14
+$5.39 (+2.48%)
Nov 2, 2026, 2:57 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.93B 5B 4.91B 2.6B 2.44B 2.37B 2.73B 2.71B 2.84B 2.83B 2.51B 2.53B 2.47B 2.48B 2.45B 2.18B 2.24B 2.29B 2.25B 2.06B 1.55B 1.18B
Depreciation & Amortization
1.83B 1.7B 1.52B 1.46B 1.43B 1.39B 1.36B 1.34B 1.33B 1.34B 1.33B 1.33B 1.31B 1.29B 1.29B 1.3B 1.3B 1.32B 1.33B 1.32B 1.34B 1.35B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a -3.8M 6.6M 17M 17M 22.1M 19.6M 16.5M 24.7M 23.4M 15.5M 8.2M 6.5M 7.3M 5.8M 11.5M
Other Working Capital
-118.59M -88.83M 14.57M -184.91M -158.3M -184.3M -235.88M -144.09M -54.01M -20.53M -13.15M -9.55M 19.42M -85.98M -131.18M -115.97M -152.27M -80.79M -77.59M 7.76M -71.66M -35.72M
Other Non-Cash Items
-2.25B -2.39B -2.28B -24.69M 106.07M 242.24M -201.75M -262.85M -490.25M -553.52M -162.96M -290.7M -214.43M -122.29M -134.98M 67.37M -70.72M -289.61M -336.35M -305.25M -23.18M 146.61M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -10.4M -20.8M -20.8M -22.1M -19.6M -16.5M -16.5M -15.2M -7.3M n/a n/a n/a n/a n/a
Change in Working Capital
-373.77M -156.56M -679K -11.58M 49.13M -129.94M -72.48M -11.11M 133.77M 268.85M 258.13M 255.46M 260.94M 151.99M 148.89M 163.56M 171.77M 225.47M 391.73M 564.62M 519.26M -226.61M
Operating Cash Flow
4.13B 4.15B 4.15B 4.02B 4.02B 3.87B 3.81B 3.77B 3.81B 3.88B 3.93B 3.83B 3.83B 3.8B 3.77B 3.72B 3.65B 3.55B 3.64B 3.65B 3.39B 2.46B
Capital Expenditures
-883.41M -890.54M -912.35M -897.32M -878.47M -822.81M -755.58M -716M -757.33M -790.19M -793.28M -799.63M -727.98M -661.45M -650.02M -573.85M -608.61M -567.78M -527.94M -507.59M -375.32M -385.71M
Cash Acquisitions
902.32M 344.14M -43.49M -1.14B -1.09B -538.99M -168.76M -112.88M -141.35M -167.05M -177.5M -273.24M -260.59M -353.1M -439.16M -374.24M -379.71M -362.65M -313.98M -3.72B -3.81B -3.72B
Purchase of Investments
-78.58M -75.02M -86.93M -176.41M -254.98M -253.43M -841.19M -1.72B -1.63B -1.63B -1.03B -21.48M -20.17M -59.75M -66.14M -80.49M -70.91M -39.44M -33.61M -19.3M -18.01M -9.44M
Sales Maturities Of Investments
-48.99M -48.99M 35.08M 413.19M 1.41B 1.42B 2.78B 2.76B 1.98B 1.98B 531.83M 233M 5.41M 8.83M 33.84M 96.6M 154.64M 187.23M 208.13M 178.6M 174.4M 154.72M
Other Investing Acitivies
468.46M 446.99M 512.85M 571.74M 541.94M 535.75M 390.32M 323.43M 85.23M 96.51M 107.52M 106.27M 290.44M 379.07M 494.92M 513.99M 457.77M 268.02M 114.63M 54.02M 67.16M 62.15M
Investing Cash Flow
-754.56M -1.34B -1.61B -1.23B -268.27M 337.08M 1.41B 528.93M -462.05M -510.07M -1.36B -755.08M -712.89M -686.41M -626.56M -417.99M -446.83M -514.61M -552.76M -4.02B -3.96B -3.9B
Debt Repayment
414.48M 75.31M 390.42M -187.09M -574.72M -940.74M -1.87B 191.47M 195.43M -176.3M 971.32M 11.35M -58.34M 362.21M -272.46M -423.29M -841.7M -648.67M -872.79M 698.14M -1.1B -1.48B
Common Stock Repurchased
-578.34M -417.19M -247.52M -22.2M -17.98M -15.95M -53.18M -447.42M -553.19M -557.96M -518.29M -122.71M -53.21M -190.93M -189.36M -191.42M -155.15M -8.73M -4.75M -2.27M -2.3M -811K
Dividend Paid
-2.97B -3.04B -3.12B -3.19B -3.15B -3.11B -3.05B -2.87B -2.82B -2.67B -2.62B -2.58B -2.44B -2.4B -2.34B -2.3B -2.68B -2.55B -2.35B -2.21B -1.65B -1.23B
Other Financial Acitivies
-450.4M -269.4M -139.43M -5.48M -13.74M -13.21M -18.74M 236.06M 224.32M 136.18M 141.95M -208.79M -267.29M -252.59M -249.89M -228.64M -282.67M -256.7M -333.12M -318.63M -246.14M -197.9M
Financial Cash Flow
-3.59B -3.65B -3.11B -3.41B -3.76B -4.08B -4.99B -2.89B -2.95B -3.27B -2.02B -2.9B -2.82B -2.48B -3.05B -3.14B -3.96B -3.46B -3.56B -274.26M -1.44B -1.35B
Net Cash Flow
-212.35M -837.05M -577.2M -617.53M -3M 128.9M 231.35M 1.4B 396.97M 95.68M 547.36M 167.51M 296.23M 640.49M 87.69M 163.1M -749.56M -420.91M -477.68M -643.89M -2.02B -2.79B
Free Cash Flow
3.25B 3.26B 3.24B 3.12B 3.14B 3.05B 3.06B 3.05B 3.05B 3.09B 3.14B 3.03B 3.1B 3.14B 3.12B 3.15B 3.04B 2.99B 3.11B 3.14B 3.01B 2.08B
Adj. Free Cash Flow
3.25B 3.26B 3.24B 3.12B 3.14B 3.05B 3.06B 3.05B 3.04B 3.07B 3.12B 3B 3.08B 3.13B 3.09B 3.12B 3.03B 2.98B 3.1B 3.13B 3.01B 2.06B
Maintenance CapEx
-593.56M -565.4M -560.49M -689.95M -727.26M -643.41M -537.19M -363.26M -325.03M -299.22M -293.25M -325.08M -344.33M -348.37M -299.32M -262.79M -145.36M -42.26M -114.81M -202.92M -261.46M -385.71M
Growth CapEx
-289.85M -325.14M -351.85M -207.37M -151.2M -179.4M -218.39M -352.74M -432.3M -490.97M -500.03M -474.55M -383.65M -313.08M -350.71M -311.06M -463.25M -525.51M -413.13M -304.67M -113.86M n/a
Owner Earnings
3.54B 3.59B 3.59B 3.33B 3.29B 3.23B 3.28B 3.4B 3.48B 3.58B 3.64B 3.5B 3.49B 3.46B 3.47B 3.46B 3.51B 3.51B 3.52B 3.44B 3.13B 2.08B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.