Spirax-Sarco Engineering logo

Spirax-Sarco Engineering

SPXSY | OTC
Chart Builder DCF Calculator
$51.67
+$0.90 (+1.77%)
At close: Nov 2, 2026, 3:27 PM ET
$50.77
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
97.5M 100.7M 62.7M 100M 91.2M 100.7M 82.9M 127.6M 97.1M 125.8M 108.8M
Depreciation & Amortization
49.4M 50.6M 51.6M 48.6M 49.4M 35.9M 61.1M 40.1M 40.9M 33.7M 35.3M
Stock-Based Compensation
n/a n/a 2.3M -1.4M 4.5M 1.3M 4.8M 4.1M 4.8M 4.4M 4.8M
Other Working Capital
-300K 800K -700K -1M 11.6M 3.2M -300K n/a -800K 400K -1.4M
Other Non-Cash Items
200K -1.4M -7.3M 23.7M -8.9M 24M 171.5M 97.1M 173.4M 88.2M 92.5M
Deferred Income Tax
n/a n/a n/a n/a n/a -22.8M -189.4M -105.4M -156.6M n/a n/a
Change in Working Capital
-80.8M 30M -29.6M 28M -43.1M 53.5M -62.7M -21.1M -70.8M -16.9M -22.6M
Operating Cash Flow
66.3M 179.9M 79.7M 198.9M 93.1M 192.6M 68.2M 142.4M 88.8M 146.1M 122.2M
Capital Expenditures
-12.5M -20M -27.8M -41.1M -33.2M -54.8M -50.6M -68.2M -49.3M -41.9M -22.2M
Cash Acquisitions
400K 1.5M -10.1M -3.2M 7.3M -2.4M 800K -447M -12.1M 1.2M 800K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -6.5M 2.8M -4.4M -3.2M -3.3M -3.6M -2.8M -4.8M -1.1M
Investing Cash Flow
-24.7M -30.9M -44.4M -41.5M -30.3M -57.2M -49.8M -515.2M -61.4M -40.7M -21.4M
Debt Repayment
-17.3M -39.1M -7.2M -38.7M 3.8M -88.6M 60.3M 422.6M 68.9M -42.9M -40.3M
Common Stock Repurchased
n/a n/a n/a n/a n/a -3.7M -9.1M -10.1M -10.7M -14.1M -12M
Dividend Paid
-89.4M -36M -86.7M -35.3M -84.2M -33.9M -81M -31.7M -71.9M -28.4M -62.3M
Other Financial Acitivies
-9.1M -9.2M -100K -7.7M -27.2M -8.4M -7.7M -6.4M -6.5M -6M -100K
Financial Cash Flow
-115.8M -84M -94M -80.1M -107.6M -132.9M -37.2M 375.9M -13.7M -90.1M -114.7M
Net Cash Flow
9.3M 65.8M 171.9M 4.1M 162.3M 36.9M -6.1M 24M 30.3M 21M 7.4M
Free Cash Flow
53.8M 159.9M 69.7M 178.6M 59.9M 137.8M 17.6M 74.2M 39.5M 104.2M 100M
Adj. Free Cash Flow
53.8M 159.9M 67.4M 180M 55.4M 136.5M 12.8M 70.1M 34.7M 99.8M 95.2M
Maintenance CapEx
-12.5M -8.04M -27.8M -39.38M -33.2M -54.8M -24.91M -28.92M -23.13M -23.46M -4.5M
Growth CapEx
n/a -11.96M n/a -1.72M n/a n/a -25.69M -39.28M -26.17M -18.44M -17.7M
Owner Earnings
53.8M 171.86M 69.7M 180.32M 59.9M 137.8M 43.29M 113.48M 65.67M 122.64M 117.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.