Shoprite  Limited logo

Shoprite Limited

SRGHY | OTC
Chart Builder DCF Calculator
$20.43
-$0.22 (-1.07%)
At close: Oct 30, 2026, 3:51 PM ET
$20.43
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET

Market Data

Market Cap
$11.19B
Enterprise Value
$226.02B
Beta
0.32
Average Volume
2.65K
Shares Outstanding (Diluted)
543.05M
Shares Change YoY
-0.59%
Institutional Ownership
0.00%
Exchange
OTC
ISIN
US82510E2090

Price Performance

Price Change 1M
2.0%
Price Change 3M
17.6%
Price Change 6M
18.8%
Price Change YTD
23.2%
Price Change 1Y
21.3%
Price Change 3Y
60.2%
Price Change 5Y
70.5%
1M CAGR (ann.)
5.6%
1Y CAGR (ann.)
21.8%
5Y CAGR (ann.)
13.3%
All-Time CAGR
6.1%

Valuation

PE Ratio
23.60
Forward PE
N/A
PEG Ratio
4.65
Forward PEG
1.66
PS Ratio
0.70
Forward PS
0.60
PB Ratio
5.44
P/FCF Ratio
13.95
P/Adj. FCF Ratio
13.95
P/OCF Ratio
9.17
EV/Sales
0.83
EV/EBIT
15.76
EV/EBITDA
9.28
EV/FCF
16.66
Earnings Yield
4.3%
FCF Yield
7.3%
Adj. FCF Yield
7.3%

Financial Health

Net Cash
R6.46B
Total Debt
R55.96B
Cash & Short-Term Investments
R13.12B
Total Assets
R130.79B
Current Ratio
1.20
Quick Ratio
0.52
Debt / Equity Ratio
1.66
Debt / EBITDA
2.30
Debt / FCF
4.12
OCF / Debt
0.36
Interest Coverage
2.67
Altman Z-Score
4.06
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
20.8%
Operating Profit Margin
5.3%
EBITDA Margin
9.0%
Net Profit Margin
2.9%
FCF Margin
5.0%
Adj. FCF Margin
5.0%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
6.1%
Return on Equity
24.7%
Return on Invested Capital
11.7%
Return on Capital Employed
17.2%
Return on Tangible Assets
6.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
20.0%
Revenue CAGR 5Y
15.8%
Revenue CAGR 10Y
23.9%
EPS CAGR 3Y
34.2%
EPS CAGR 5Y
10.1%
EPS CAGR 10Y
26.3%
FCF CAGR 3Y
12.4%
FCF CAGR 5Y
21.7%
FCF CAGR 10Y
34.4%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Mar 2, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
$470.28M
Revenue Growth Est (next Q)
13.5%

Fair Value Estimates

Graham Number
$8.74
Graham Upside
-57.2%
Lynch Fair Value
$8.78
Lynch Upside
-57.0%
Price Target
$0.00
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
R20.39B
Free Cash Flow
R13.57B
Adj. Free Cash Flow
R13.57B
FCF Per Share
$25.09
OCF Per Share
$37.70
OCF/S Ratio
7.5%

Income Statement

Revenue
R270.78B
Gross Profit
R56.44B
Operating Income
R14.35B
EBITDA
R24.36B
Net Income
R7.95B
EPS (Diluted)
$14.65
Revenue / Employee
$1.93M
Profit / Employee
$56.75K
Employees
140,000

Dividends

Annual Dividend
$0.52
Dividend Yield
2.55%
Payout Ratio
3.6%
FCF Payout Ratio
32.2%
Adj. FCF Payout Ratio
32.2%
Dividend Growth (YoY)
18.4%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Sep 25, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.