SouthState Bank Corp. logo

SouthState Bank Corp.

SSB | NYSE
Chart Builder DCF Calculator
$107.02
+$1.85 (+1.76%)
Nov 2, 2026, 2:33 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
230.02M 225.82M 247.72M 246.64M 215.22M 89.08M 144.18M 143.18M 132.37M 115.06M 106.79M 124.14M 123.45M 139.93M 143.5M 133.04M 119.18M 100.33M 106.85M 122.79M 98.96M 146.95M
Depreciation & Amortization
37.1M 38.62M n/a 49.33M 39.73M 35.27M 15.15M 13.71M 13.76M 14.08M 14.46M 14.5M 14.85M 15.02M 15.83M 15.81M 16.78M 16.18M 16.03M 15.72M 15.91M 15.48M
Stock-Based Compensation
9.7M 9.34M n/a 9.54M 10.66M 8.25M 7.1M 7.87M 7.16M 5.87M 7.38M 9.36M 7.71M 11.42M 7.33M 10.51M 9.31M 8.49M 6.53M 6.4M 6.71M 6.09M
Other Working Capital
341.27M 335.14M 24.34M -113.16M 44.57M 68.59M 508.1M -111.69M 2.01M 157.87M -321.5M 206.29M 121.01M -146.99M 949.62M 373.1M 142.55M 357.25M -19.77M 113.11M -362.98M 225.51M
Other Non-Cash Items
-355.33M -325.79M -170.35M -119.42M -239.09M -379.12M -282.3M -299.61M -46.69M 705K -19.23M 43.1M 15.74M 26.61M 40.97M 57.1M 63.98M 49.05M 38.2M -110.73M 129.94M -121.59M
Deferred Income Tax
2.54M 24.71M n/a 18.88M -11.28M 95.12M -28.19M 8.11M 7.08M 2.14M -70.73M 52.69M 16.86M 3.13M -365K 32.89M 41.94M 49.07M -38.85M 24.72M 60.94M 21.04M
Change in Working Capital
350.1M 326.31M 24.34M -82.52M 57.37M 25.15M 498.34M -120.08M 13.14M 139.82M -312.99M 205.64M 133.67M -136.72M 939.44M 360.71M 136.5M 355.66M -19.5M 120.48M -362.86M 231.08M
Operating Cash Flow
274.14M 299.02M 101.72M 122.44M 72.61M -126.26M 354.29M -246.81M 126.82M 277.66M -274.32M 449.42M 312.28M 59.38M 1.15B 610.06M 387.69M 578.77M 109.25M 179.38M -50.4M 299.04M
Capital Expenditures
-13.84M -16.06M -16.6M 32.93M -20.11M -12.82M -13.42M -7.39M -9.49M -5.51M -12.51M -11.34M -7.39M -7.64M -3.89M -4.68M -4.12M -4.98M -3.01M -7.55M -12.28M -5.58M
Cash Acquisitions
n/a n/a n/a -1.04B n/a 1.04B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 250.12M n/a n/a n/a -39.93M
Purchase of Investments
-445.19M -1.97B -1.87B -1.62B -348.82M -3.27B -36.11M -92.83M -53.39M -54.62M -79.24M -61.01M -103.04M -63.77M -15.63M -208.78M -227.72M -2.05B -1B -1.12B -669.78M -1.13B
Sales Maturities Of Investments
432.21M 1.73B 1.85B 1.47B 332.78M 3.37B 167.2M 255.59M 236.29M 227.82M 263.93M 238.35M 316.9M 306.39M 168.58M 267.74M 238.37M 626.45M 227.72M 359.93M 240.88M 234.61M
Other Investing Acitivies
-1.31B -890.15M -894.58M 883.63M -474.39M 741.4M -353.78M -311.46M -561.44M -273.65M -372.58M -486.52M -838.14M -508.83M -1.32B -887.43M -1.37B -314.58M -118.95M 255.37M 279.3M 189.03M
Investing Cash Flow
-1.34B -1.14B -930.24M -274.45M -510.55M 1.87B -236.1M -156.1M -388.03M -105.96M -200.4M -320.52M -631.67M -273.85M -1.17B -833.15M -1.36B -1.49B -898.64M -508.39M -161.87M -750.37M
Debt Repayment
274.83M 25.17M 24.12M -404.92M 296.26M 164.43M -300M -4.08M 300M -34.49M 100M -400M -500M 900M n/a n/a -13M n/a n/a -25M -50.88M n/a
Common Stock Repurchased
-97.96M -160.44M -181.52M -43.03M -97K -11.18M -75K -605K -140K -15.94M -8.66M -387K -3.61M -3.42M -69K -878K -29.57M -88.82M -50.27M -36.02M -60.32M -804K
Dividend Paid
-58.23M -60.1M -60.01M -60.65M -54.81M -55.83M -41.24M -41.24M -39.65M -40.76M -39.71M -39.57M -38.57M -38.33M -37.87M -37.86M -37.01M -33.92M -34.23M -34.33M -33.33M -33.45M
Other Financial Acitivies
424.93M 727.95M 1.07B 339.7M 359.76M 70.87M 400.95M 539.95M -92.12M 129.68M 91.41M 125.74M 378.01M 40.31M -1.32B -1.64B -315.78M 508.1M 1.42B 317.5M 786.69M 1.85B
Financial Cash Flow
544.98M 534.29M 855.34M -167.64M 602.36M 168.71M 61.2M 498.42M 168.91M 38.88M 144.46M -313.51M -163.52M 898.57M -1.35B -1.67B -394.65M 385.36M 1.33B 222.82M 642.65M 1.82B
Net Cash Flow
-516.77M -305.4M n/a -319.65M 164.42M 1.91B 179.39M 95.51M -92.29M 210.58M -330.26M -184.61M -482.91M 684.1M -1.5B -1.9B -1.37B -528.78M 544.82M -106.19M 430.38M 1.36B
Free Cash Flow
260.3M 282.96M 85.12M 155.38M 52.5M -139.08M 340.88M -254.2M 117.33M 272.15M -286.83M 438.08M 304.88M 51.74M 1.14B 605.39M 383.57M 573.79M 106.24M 171.83M -62.68M 293.46M
Adj. Free Cash Flow
250.6M 273.61M 85.12M 145.84M 41.84M -147.34M 333.77M -262.08M 110.17M 266.28M -294.21M 428.73M 297.18M 40.32M 1.14B 594.87M 374.26M 565.3M 99.72M 165.43M -69.39M 287.36M
Maintenance CapEx
-13.84M -16.06M n/a 65.87M n/a n/a -1.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.98M -3.01M -7.55M n/a n/a
Growth CapEx
n/a n/a -16.6M -32.93M -20.11M -12.82M -11.52M -7.39M -9.49M -5.51M -12.51M -11.34M -7.39M -7.64M -3.89M -4.68M -4.12M n/a n/a n/a -12.28M -5.58M
Owner Earnings
260.3M 282.96M 101.72M 188.31M 72.61M -126.26M 352.39M -246.81M 126.82M 277.66M -274.32M 449.42M 312.28M 59.38M 1.15B 610.06M 387.69M 573.79M 106.24M 171.83M -50.4M 299.04M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.