Swiss Re AG logo

Swiss Re AG

SSREF | OTC
Chart Builder DCF Calculator
$185.94
+$2.98 (+1.63%)
At close: Oct 30, 2026, 9:55 AM ET
$185.94
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
4.84B 3.24B 3.43B 472M 1.44B -878M
Depreciation & Amortization
n/a -325M -68M 425M 666M 617M
Stock-Based Compensation
n/a n/a 101M 59M 61M 44M
Other Working Capital
-1.01B 18M 1.44B 1.7B 3.15B 4.45B
Other Non-Cash Items
-664.16M -286M -690.45M 333M -1.15B 1.2B
Deferred Income Tax
n/a n/a n/a -59M -61M -44M
Change in Working Capital
-1.01B 503M 1.44B 1.7B 3.15B 4.45B
Operating Cash Flow
3.16B 3.13B 4.21B 2.93B 4.1B 5.39B
Capital Expenditures
5 n/a n/a -22.72M 42.09M 2.69B
Cash Acquisitions
57.62M n/a -42M 22.72M -42.09M -2.69B
Purchase of Investments
-80.94B -58.52B -32.14B -34.57B -56.43B -64.9B
Sales Maturities Of Investments
78.5B 58.3B 34.84B 32.02B 53.84B 61.31B
Other Investing Acitivies
n/a -191M -3.03B 215M 451M -4.12B
Investing Cash Flow
-2.38B -407M -371M -2.34B -2.14B -7.72B
Debt Repayment
-29.33M -608M -1.62B 643M -153.33M 881M
Common Stock Repurchased
n/a -631M -637M -6M -37.08M -199M
Dividend Paid
-2.27B -1.98B -1.85B -1.88B -1.86B -1.87B
Other Financial Acitivies
-94.28M -146M 3M 10.87M -50.73M -1.31B
Financial Cash Flow
-2.23B -2.97B -3.35B -1.24B -2.1B -2.5B
Net Cash Flow
-1.38B -422M 502M -974M -419M -4.82B
Free Cash Flow
3.16B 3.13B 4.09B 2.9B 4.15B 8.09B
Adj. Free Cash Flow
3.16B 3.13B 3.99B 2.85B 4.09B 8.04B
Maintenance CapEx
10 n/a n/a -22.1M 52.11M 2.69B
Growth CapEx
-5 n/a n/a -623.16K -10.02M n/a
Owner Earnings
3.16B 3.13B 4.09B 2.9B 4.16B 8.09B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.