SSR Mining Inc. logo

SSR Mining Inc.

SSRM | NASDAQ
Chart Builder DCF Calculator
$26.48
-$1.79 (-6.33%)
At close: Oct 30, 2026, 3:59 PM ET
$27.72
+$1.24 (+4.68%)
Pre-market: Nov 2, 2026, 9:08 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
402.68M -3.14M -120.23M 210.43M 425.92M 159.54M
Depreciation & Amortization
208.69M 130.19M n/a 180.05M 256.42M 119.05M
Stock-Based Compensation
n/a 4.72M 5.17M 6.47M 14.8M 15.85M
Other Working Capital
608.47K 11.62M -94.73M -141.43M -22.16M -133M
Other Non-Cash Items
91.08M -5.06M 810.7M -29.38M 71.45M 12.4M
Deferred Income Tax
-46.66M -20.82M -137.32M -65.24M -130.57M 40.85M
Change in Working Capital
-175.68M -65.78M -136.61M -141.43M -29.04M -40.59M
Operating Cash Flow
480.11M 40.13M 421.73M 160.9M 608.99M 307.1M
Capital Expenditures
-234.23M -143.53M -223.42M -137.52M -164.81M -138.99M
Cash Acquisitions
-107.81M 4.62M -119.93M -170.06M n/a 303.39M
Purchase of Investments
-103.36M -31.3M -15.5M -8.65M -10M -29.55M
Sales Maturities Of Investments
99.1M 27.32M 19.67M 35.63M 11.3M 97.1M
Other Investing Acitivies
667.48K -220.99K -83K 44.31M 34.37M 8.48M
Investing Cash Flow
-345.64M -143.12M -339.26M -236.28M -129.14M 240.42M
Debt Repayment
34.22M 21.32M -75.02M -81.25M -80.44M -150.53M
Common Stock Repurchased
n/a -9.83M -56.32M -100.04M -148.08M -14.39M
Dividend Paid
n/a n/a -57.67M -58.8M -43.23M n/a
Other Financial Acitivies
-7.59M -4.58M 6.75M -31.7M -48.02M 6.55M
Financial Cash Flow
26.63M 6.92M -182.26M -271.78M -319.77M -158.37M
Net Cash Flow
146.21M -104.61M -196.61M -363.76M 156.94M 389.94M
Free Cash Flow
245.88M -103.4M 198.3M 23.38M 444.18M 168.11M
Adj. Free Cash Flow
245.88M -108.13M 193.13M 16.91M 429.38M 152.26M
Maintenance CapEx
n/a -143.53M n/a -137.52M n/a n/a
Growth CapEx
-234.23M n/a -223.42M n/a -164.81M -138.99M
Owner Earnings
480.11M -103.4M 421.73M 23.38M 608.99M 307.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.