Stellantis N.V. logo

Stellantis N.V.

STLA | NYSE
Chart Builder DCF Calculator
$4.74
+$0.10 (+2.16%)
Nov 2, 2026, 12:10 PM ET · Market open
TTM
Period Ending
Q4 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
-32M 1.04B -1.7B -2.39B 5.47B 13.3B 18.6B 19.76B 16.8B 15.38B 14.2B 9.55B
Depreciation & Amortization
3.17B 5B 6.99B 7.21B 7.23B 7.41B 7.55B 7.31B 6.8B 6.45B 5.87B 5.19B
Stock-Based Compensation
n/a n/a n/a -24M 45M 169M 189M 175M 170M 168M 201M 117M
Other Working Capital
-4.52B -4.99B -2.13B -1.98B -1.46B 663M 107M -399.25M -1.07B -1.74B 56.57M 8.87B
Other Non-Cash Items
479M -889.47M -6.59B -8.34B -9.64B -5.32B 3.62B 5.1B 4.31B 3.97B -5.76B -4.12B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 241M
Change in Working Capital
-7.71B -8.04B -3.7B 347M -43M -1.54B -6.53B -7.87B -7.67B -3.89B 3.91B 9.92B
Operating Cash Flow
-4.1B -2.89B -5.01B -3.2B 3.06B 14.01B 23.43B 24.48B 20.4B 22.07B 18.42B 20.87B
Capital Expenditures
-3.22B -3.09B -6.79B -10.52B -11.06B -11.45B -10.19B -9.1B -8.62B -8.98B -10.04B -9.64B
Cash Acquisitions
-261M -238M -154M -433M -1.65B -4.54B -3.89B -1.13B -666M -783M 21.79B 22.31B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 2.83B 2.83B n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.55B 308M 648M -1.79B -2.46B -1.51B -1.92B -2.11B -1.56B -631.91M -4.21B -4.2B
Investing Cash Flow
-6.03B -3.02B -3.46B -9.9B -15.17B -17.5B -15.99B -12.34B -10.84B -9.44B 8.89B 8.89B
Debt Repayment
7.28B 4.18B 4.53B 8.72B 5.89B 762.16M 143.16M 190.29M -6.55B -5.25B 3.55B 2.51B
Common Stock Repurchased
n/a n/a n/a -1B -3B -3.76B -2.43B -1.6B -923M 1.96M -42.11K -2M
Dividend Paid
n/a n/a -1.96B -1.96B -4.65B -4.65B -4.21B -4.31B -3.19B -3.09B -4.24B -4.23B
Other Financial Acitivies
-78M 4.87B 4.89B 2.73B 3.4B -2.46B -3.19B -2.11B -2.22B -785.96M -947.88M 701M
Financial Cash Flow
7.2B 9.05B 7.46B 8.49B 1.64B -10.1B -9.69B -7.87B -12.92B -9.12B -1.39B -776.19M
Net Cash Flow
-2.9B 3.55B -1.62B -7.06B -12.87B -14.45B -1.8B 4.57B -5.93B -173.03M 48.03B 51.07B
Free Cash Flow
-7.32B -5.98B -11.79B -13.68B -7.97B 1.61B 12.29B 14.41B 11.34B 13.62B 8.37B 11.24B
Adj. Free Cash Flow
-7.32B -5.98B -11.79B -13.66B -8.02B 1.44B 12.1B 14.24B 11.17B 13.45B 8.17B 11.12B
Maintenance CapEx
-8.19B -11.98B -16.22B -21.96B -18.8B -14.41B -8.83B -3.08B -1.09B -2.54B -4.61B -6.27B
Growth CapEx
-1.81B -1.63B -1.63B n/a -2.45B -6.14B -9.98B -14.99B -17.57B -13.88B -10.04B -5.03B
Owner Earnings
-17.29B -18.03B -18.13B -12.07B 6.77B 23.13B 34.58B 43.99B 38.26B 32B 29.02B 11.39B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.