Strategic Education Inc. logo

Strategic Education Inc.

STRA | NASDAQ
Chart Builder DCF Calculator
$73.09
+$0.13 (+0.18%)
Nov 2, 2026, 11:49 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
126.61M 112.68M 69.79M 46.67M 55.09M 86.27M
Depreciation & Amortization
-7K 44.38M 57.31M 63.12M 103.42M 109.15M
Stock-Based Compensation
22.95M 25.57M 19.77M 21.79M 18.15M 14.61M
Other Working Capital
-13.13M -19.85M -14.6M 21.15M -5.84M -74.82M
Other Non-Cash Items
50.9M -5.11M 3.49M -1.12M 17.62M 1.46M
Deferred Income Tax
7.73M -150K -6.32M -8.67M -7.71M -13.43M
Change in Working Capital
-10M -8.05M -26.93M 4.25M -6.04M -55.16M
Operating Cash Flow
198.2M 169.33M 117.12M 126.05M 180.53M 142.91M
Capital Expenditures
-44.25M -40.58M -36.94M -43.17M -49.43M -46.81M
Cash Acquisitions
-36K -177K -530K -800K 8.33M -628.76M
Purchase of Investments
-28.09M -54.65M -26.91M -335K -1.29M -2.81M
Sales Maturities Of Investments
79.08M 31.05M 10.26M 6.42M 9.3M 36.19M
Other Investing Acitivies
1.81M n/a 5.58M 6.53M n/a n/a
Investing Cash Flow
8.51M -64.36M -48.55M -31.36M -33.09M -642.19M
Debt Repayment
n/a -61.28M -40M -40M n/a 141.82M
Common Stock Repurchased
-138.89M -11.51M -10M -40.12M -5.91M -247K
Dividend Paid
-57.54M -58.97M -58.78M -59.24M -59.05M -55.96M
Other Financial Acitivies
-9.72M -5.02M -4.83M -3M -2.94M -26.68M
Financial Cash Flow
-206.16M -136.77M -113.61M -142.36M -67.89M 279.19M
Net Cash Flow
2.86M -35.27M -45.53M -51.76M 77.19M -218.48M
Free Cash Flow
153.95M 128.75M 80.18M 82.88M 131.09M 96.09M
Adj. Free Cash Flow
130.99M 103.18M 60.4M 61.09M 112.95M 81.48M
Maintenance CapEx
-33.84M -21.09M -21.52M -43.17M -26.51M -40.55M
Growth CapEx
-10.41M -19.49M -15.43M n/a -22.92M -6.26M
Owner Earnings
164.36M 148.24M 95.6M 82.88M 154.01M 102.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.