bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Starwood Property Trust Inc. logo

    Starwood Property Trust Inc.

    STWD | NYSE
    Chart Builder DCF Calculator
    $12.61
    +$0.41 (+3.36%)
    Nov 2, 2026, 2:13 PM ET · Market open
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 615.05M Q1 2024
    Low 287.22M Q1 2021
    5Y CAGR +11.39%
    Fiscal Quarter
    Period Ending
    Q2 2026
    Jun 30, 2026
    Q1 2026
    Mar 31, 2026
    Q4 2025
    Dec 31, 2025
    Q3 2025
    Sep 30, 2025
    Q2 2025
    Jun 30, 2025
    Q1 2025
    Mar 31, 2025
    Q4 2024
    Dec 31, 2024
    Q3 2024
    Sep 30, 2024
    Q2 2024
    Jun 30, 2024
    Q1 2024
    Mar 31, 2024
    Q4 2023
    Dec 31, 2023
    Q3 2023
    Sep 30, 2023
    Q2 2023
    Jun 30, 2023
    Q1 2023
    Mar 31, 2023
    Q4 2022
    Dec 31, 2022
    Q3 2022
    Sep 30, 2022
    Q2 2022
    Jun 30, 2022
    Q1 2022
    Mar 31, 2022
    Q4 2021
    Dec 31, 2021
    Q3 2021
    Sep 30, 2021
    Q2 2021
    Jun 30, 2021
    Q1 2021
    Mar 31, 2021
    Revenue
    		513.67M 513.14M 506.25M 489.91M 475.95M 418.18M 448.31M 487.86M 489.83M 615.05M 518.02M 532.16M 520.35M 490.6M 480.15M 403.99M 325.72M 305.86M 302.31M 302.24M 299.6M 287.22M
    Cost of Revenue
    		126.21M 127.17M 117.39M 100.76M 67.98M 80.4M 81.41M 60.42M 63.12M 76.67M 79.39M 63.98M 67.22M 76.89M 78.89M 64.78M 67.96M 87.93M 128.75M 99.35M 104.94M 113.11M
    Gross Profit
    		387.45M 385.97M 388.86M 389.15M 407.97M 337.78M 366.9M 427.43M 426.71M 538.38M 438.62M 468.19M 453.13M 413.72M 401.26M 339.21M 257.76M 217.93M 173.56M 202.89M 194.66M 174.11M
    Operating Income
    		334.46M 346.16M 407.29M 397.3M 292.88M 345.41M 345.28M 352.95M 409.71M 535.77M 395.24M 409.21M 303.41M 317.02M 197.46M 408.8M 229.54M 190.7M 120.44M 261.89M 221.98M 181.13M
    Interest Income
    		403.17M 379.25M 4.57M 7.36M 395.53M 12.22M 402.76M 435.98M 444.43M 481.7M 478.88M 477.43M 474.77M 449.55M 412.15M 347.37M 276.46M 247.6M 229.41M 213.95M 199.92M 202.19M
    Pretax Income
    		21.23M 53.48M 131.31M 93.27M 135.37M 119.87M 68.72M 82.62M 93.6M 161.07M 102.96M 39.98M 223.58M 50.97M 156.68M 175.08M 283.91M 381.86M 105.32M 147.99M 123.03M 124.76M
    Net Income
    		6.56M 51.88M 96.92M 72.56M 129.81M 112.26M 51.64M 76.07M 77.89M 154.33M 70.96M 47.44M 168.84M 51.97M 140.03M 194.56M 212.29M 324.6M 91.45M 128.6M 116.31M 111.38M
    Selling & General & Admin
    		56.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		-3.7M 39.81M -18.43M -8.15M 115.09M -7.63M 21.61M 74.48M 17M 2.62M 43.38M 58.97M 149.72M 96.7M 203.8M -69.59M 28.23M 27.22M 53.12M -59M -27.31M -7.02M
    Operating Expenses
    		52.99M 39.81M -18.43M -8.15M 115.09M -7.63M 21.61M 74.48M 17M 2.62M 43.38M 58.97M 149.72M 96.7M 203.8M -69.59M 28.23M 27.22M 53.12M -59M -27.31M -7.02M
    Interest Expense
    		344.58M 328.91M 333.85M 334.85M 316.13M 292.16M 310.49M 337.86M 344.39M 355.96M 369.12M 368.36M 363.33M 335.3M 295.63M 222.42M 152.62M 126.45M 116.53M 115.53M 109.65M 103.37M
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Cost & Expenses
    		179.21M 166.98M 98.96M 92.6M 183.07M 72.77M 103.03M 134.91M 80.12M 79.28M 122.78M 122.95M 216.94M 173.58M 282.69M -4.8M 96.19M 115.16M 181.88M 40.35M 77.62M 106.1M
    Income Tax Expense
    		6.22M -3.95M 18.94M 13.34M 671K 3.77M -2.1M 10.45M 15.88M 1.21M 18.32M -11.4M 1.2M -8.8M -12.52M -48.76M 2.21M -2.45M 2.29M 7.5M -3.35M 2.23M
    Shares Outstanding (Basic)
    		366.73M 336.95M 336.95M 336.95M 336.95M 337.41M 337.41M 319.69M 313.49M 311.83M 313.37M 310.27M 309.72M 308.41M 310.68M 306.7M 305.04M 302.94M 290.3M 285.68M 284.71M 283.32M
    Shares Outstanding (Diluted)
    		366.73M 337.15M 337.15M 337.15M 337.15M 337.41M 337.41M 319.78M 313.61M 330.84M 313.37M 310.57M 310.06M 309M 318.24M 316.58M 314.96M 313.33M 304.82M 295.45M 294.57M 293.23M
    EPS (Basic)
    		0.01 0.15 0.29 0.22 0.38 0.33 0.14 0.23 0.24 0.49 0.22 0.15 0.54 0.16 0.45 0.63 0.68 1.01 0.30 0.44 0.40 0.39
    EPS (Diluted)
    		0.01 0.15 0.30 0.22 0.38 0.33 0.14 0.23 0.24 0.48 0.22 0.15 0.54 0.16 0.44 0.61 0.67 1.01 0.30 0.44 0.40 0.38
    EBITDA
    		401.07M 416.11M 499.31M 454.17M 461.87M 423.51M 392.17M 430.67M 448.12M 526.84M 484.7M 420.61M 599.23M 398.68M 465.1M 410.12M 448.77M 519.96M 237.86M 285.56M 255.16M 250.6M
    EBIT
    		365.81M 382.38M 465.15M 428.12M 451.5M 412.03M 379.21M 420.48M 437.99M 517.02M 472.07M 408.34M 586.91M 386.27M 452.31M 397.51M 436.53M 508.32M 221.85M 263.52M 232.68M 228.13M
    Depreciation & Amortization
    		35.26M 33.73M 34.16M 26.04M 10.37M 11.48M 12.96M 10.19M 10.12M 9.82M 12.63M 12.27M 12.32M 12.42M 12.8M 12.61M 12.24M 11.65M 16.01M 22.04M 22.48M 22.47M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.