Seagate Technology logo

Seagate Technology

STX | NASDAQ
Chart Builder DCF Calculator
$590.00
-$54.58 (-8.47%)
Nov 2, 2026, 3:45 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Oct 2, 2026
Q4 2026
Jul 3, 2026
Q3 2026
Apr 3, 2026
Q2 2026
Jan 2, 2026
Q1 2026
Oct 3, 2025
Q4 2025
Jun 27, 2025
Q3 2025
Mar 28, 2025
Q2 2025
Dec 27, 2024
Q1 2025
Sep 27, 2024
Q4 2024
Jun 28, 2024
Q3 2024
Mar 29, 2024
Q2 2024
Dec 29, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Apr 1, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Oct 1, 2021
Net Income
1.76B 1.29B 748M 593M 549M 488M 340M 336M 305M 513M 25M -19M -184M -92M -433M -33M 29M 276M 346M 501M 526M
Depreciation & Amortization
76M 70M 66M 68M 72M 61M 63M 63M 64M 63M 63M 62M 76M 104M 126M 148M 135M 127M 112M 108M 104M
Stock-Based Compensation
63M 54M 54M 53M 52M 59M 54M 49M 38M 38M 34M 30M 25M 22M 31M 33M 29M 39M 36M 36M 34M
Other Working Capital
111M 280M 229M 228M -45M 107M -28M 566M 1M 115M -28M -113M 107M -24M 80M 240M -49M -14M -69M 14M -67M
Other Non-Cash Items
47M 9M 84M -125M 15M 8M 2M -552M 23M -283M 16M 23M -43M -137M -16M -189M 13M 18M 24M 20M 2M
Deferred Income Tax
-57M -1M -11M 3M -25M -16M 3M 8M -3M 14M 23M 13M 28M 6M 8M 1M -5M -11M 2M 4M -4M
Change in Working Capital
-200M -121M 173M 131M -131M -92M -203M 317M -332M 89M 27M 60M 225M 315M 512M 291M 44M -269M -60M -148M -166M
Operating Cash Flow
1.69B 1.31B 1.11B 723M 532M 508M 259M 221M 95M 434M 188M 169M 127M 218M 228M 251M 245M 180M 460M 521M 496M
Capital Expenditures
-211M -187M -161M 105M -105M -83M -43M -71M -68M -54M -60M -70M -70M -50M -54M -79M -133M -72M -97M -95M -117M
Cash Acquisitions
n/a n/a n/a -15M 15M -88M 25M 1M n/a 328M 3M 35M n/a 519M 12M 2M 1M n/a n/a n/a 117M
Purchase of Investments
n/a n/a -2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1M n/a n/a n/a -18M
Sales Maturities Of Investments
n/a 31M n/a n/a n/a 41M n/a n/a n/a 9M 5M n/a n/a n/a n/a n/a -1M 13M n/a 19M 15M
Other Investing Acitivies
n/a n/a n/a -206M n/a n/a 10M n/a n/a n/a n/a n/a n/a n/a n/a n/a 1M n/a n/a n/a -117M
Investing Cash Flow
-211M -156M -163M -116M -90M -130M -8M -70M -68M 283M -52M -35M -70M 469M -42M -77M -133M -59M -97M -76M -120M
Debt Repayment
-1.26B -300M -642M -500M n/a -147M -531M n/a n/a n/a n/a n/a 212M -507M -71M n/a 600M n/a -220M 725M -6M
Common Stock Repurchased
-400M -117M -71M n/a -29M n/a n/a n/a n/a -7M n/a n/a n/a n/a n/a n/a -408M -486M -417M -471M -425M
Dividend Paid
-168M -166M -161M -154M -153M -153M -152M -148M -147M -147M -147M -146M -145M -145M -145M -145M -147M -152M -154M -151M -153M
Other Financial Acitivies
-18M -10M -5M -24M -61M -17M -16M -7M -28M n/a -3M -5M -151M -24M -4M -20M -40M -6M 31M -8M -43M
Financial Cash Flow
-1.81B -591M -852M -673M -221M -301M -675M -152M -146M -154M -128M -142M -49M -667M -190M -165M 34M -644M -760M 99M -594M
Net Cash Flow
-335M 557M 99M -66M 221M 77M -424M -1M -119M 563M 8M -8M 9M 20M -4M 9M 146M -523M -397M 544M -218M
Free Cash Flow
1.48B 1.12B 953M 828M 427M 425M 216M 150M 27M 380M 128M 99M 57M 168M 174M 172M 112M 108M 363M 426M 379M
Adj. Free Cash Flow
1.42B 1.06B 899M 775M 375M 366M 162M 101M -11M 342M 94M 69M 32M 146M 143M 139M 83M 69M 327M 390M 345M
Maintenance CapEx
-76M n/a n/a 206.75M -11.19M n/a n/a n/a n/a n/a -60M -70M -70M -50M -54M -79M -133M -72M -83.48M -1.13M n/a
Growth CapEx
-135M -187M -161M -101.75M -93.81M -83M -43M -71M -68M -54M n/a n/a n/a n/a n/a n/a n/a n/a -13.52M -93.87M -117M
Owner Earnings
1.61B 1.31B 1.11B 929.75M 520.81M 508M 259M 221M 95M 434M 128M 99M 57M 168M 174M 172M 112M 108M 376.52M 519.87M 496M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.