Subsea 7 S.A. logo

Subsea 7 S.A.

SUBCY | OTC
Chart Builder DCF Calculator
$34.24
-$0.90 (-2.56%)
Nov 2, 2026, 9:36 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
820.67M 665.17M 561.37M 456.8M 443.6M 345.4M 368.2M 335.5M 213.8M 161.1M 80M 150.3M 131M 137.8M 136.3M 77.4M 156.6M 70.6M 100.7M -8.2M -125.5M -1.04B
Depreciation & Amortization
672.48M 693.58M 679.38M 676.7M 659.8M 640.1M 622.5M 597.4M 576.1M 557.8M 538M 513.7M 494.2M 473M 467.6M 460M 447M 443.2M 434.3M 427.5M 427.8M 424.9M
Stock-Based Compensation
17.4M 10.1M 8.7M 7.8M 7.2M 6.8M 6.2M 6.1M 5.6M 5.4M 4.9M 3.9M 3.7M 3.3M 3.5M 3.8M 3.8M 4M 3.9M 3.6M 4M 4M
Other Working Capital
591.81M 557.21M 428.71M 22.7M 152.9M 195.1M 207.4M 545.8M 442.8M 247.9M 14.4M -266.5M -266.1M -128.8M 37.2M 112.5M -211.7M -208.8M -192.3M -395.6M -129.8M 148.4M
Other Non-Cash Items
-7.31M -15.91M 6.99M -32.91M -82.2M -45.5M -52.1M -61.8M -19.8M 50.5M 21.9M -85.2M -118.9M -150.9M -149.1M -51.2M -21.7M 5M 24.7M 29.7M 27.5M 17.4M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 53.9M 58.9M 10.8M 10.8M -43.1M -48.1M n/a n/a -12M -21.4M -46.7M -69M 36.9M 31.9M 876.8M
Change in Working Capital
438.8M 358.6M 249.9M 64.4M 119.1M 48.9M 55.5M 110.9M 226.1M 56.8M 4.4M -265.3M -266.7M -143M 27.5M 91.9M -224.2M -215.1M -201.6M -399.7M -134.3M 148.3M
Operating Cash Flow
1.94B 1.71B 1.5B 1.17B 1.15B 995.7M 931.4M 973.1M 991.8M 773.5M 660M 274.3M 195.2M 320.2M 485.8M 569.9M 340.1M 261M 293M 89.8M 231.4M 435.3M
Capital Expenditures
-255.07M -256.37M -279.77M -294.4M -379.5M -341.9M -348.7M -496.5M -430.9M -572.2M -581.8M -403.3M -415.7M -270.8M -231M -267.8M -212.8M -195.2M -166.5M -118.3M -114.4M -113.4M
Cash Acquisitions
1.8M 2.1M -1M -2.8M -2.8M -3.1M n/a -142M -154.6M -154.6M -154.6M -12.6M n/a n/a n/a 11.9M 11.9M 11.9M 11.9M n/a n/a -20.1M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1M -1.4M -1.4M -1.4M -700K -300K -1.8M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1M -1M -1M 1.8M 2.8M 2.8M 9.4M
Other Investing Acitivies
47.47M 36.87M 26.77M 31.63M 38.3M -119.4M -64.9M -67.6M -68.1M 73.6M 13.6M 12.4M 9.7M 15.6M 10.9M 9.7M -700K -28.8M -29.5M -34.5M -25.7M 13.4M
Investing Cash Flow
-205.81M -217.41M -254.01M -265.57M -344M -464.4M -413.6M -706.1M -641M -640.6M -710.2M -390.9M -406M -255.2M -220.1M -248.2M -204M -214.5M -183.7M -150.7M -137.6M -112.5M
Debt Repayment
-168.53M -154.03M -139.43M -174.9M -124.8M -170.3M -211.5M -11.1M -98.5M 50.3M 416.5M 270.7M 333M 254.8M -82.2M 138.4M 138.4M 138.4M 175.4M -24.6M -24.6M -24.6M
Common Stock Repurchased
n/a n/a n/a -33.1M -53.2M -72.6M -87.3M -54.2M -34.1M -14.7M n/a n/a n/a -4.2M -24.9M -24.9M -24.9M -20.7M n/a n/a n/a -500K
Dividend Paid
-193.21M -377.11M -377.11M -262.39M -264.8M -162.9M -162.9M -82M -82M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-723.22M -332.42M -325.12M -325.57M -318.7M -262.2M -218.5M -212.6M -161.1M -158.6M -165.9M -57.9M -86.6M -116M -104.1M -190M -162M -197.3M -198.2M -171.9M -177.6M -111.3M
Financial Cash Flow
-1.08B -863.55M -841.65M -795.97M -761.5M -668M -680.2M -359.9M -375.7M -222.5M 151.1M 113.3M 146.9M 134.6M -211.2M -76.5M -48.5M -79.6M -22.8M -196.5M -202.2M -136.4M
Net Cash Flow
638.62M 620.82M 400.52M 105.8M 123.7M -144.7M -175.6M -89.9M -108M -81.9M 105.3M -3.1M -66.3M 186.1M 48M 233M 74.1M -27.5M 86M -241.6M -93.6M 187.4M
Free Cash Flow
1.67B 1.44B 1.21B 865.8M 768M 653.8M 582.7M 476.6M 560.9M 201.3M 78.2M -129M -220.5M 49.4M 254.8M 302.1M 127.3M 65.8M 126.5M -28.5M 117M 321.9M
Adj. Free Cash Flow
1.65B 1.43B 1.2B 858M 760.8M 647M 576.5M 470.5M 555.3M 195.9M 73.3M -132.9M -224.2M 46.1M 251.3M 298.3M 123.5M 61.8M 122.6M -32.1M 113M 317.9M
Maintenance CapEx
-186.76M -174.35M -121.65M -121.65M -79.09M n/a n/a n/a n/a n/a -40.27M -87.97M -166.97M -166.97M -126.7M -79M n/a n/a n/a n/a -20.1M -53.1M
Growth CapEx
-68.32M -82.02M -158.12M -172.75M -300.41M -341.9M -348.7M -496.5M -430.9M -572.2M -541.53M -315.33M -248.73M -103.83M -104.3M -188.8M -212.8M -195.2M -166.5M -118.3M -94.3M -60.3M
Owner Earnings
1.74B 1.52B 1.37B 1.04B 1.07B 995.7M 931.4M 973.1M 991.8M 773.5M 619.73M 186.33M 28.23M 153.23M 359.1M 490.9M 340.1M 261M 293M 89.8M 211.3M 382.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.