Sun Hung Kai Properties Limited logo

Sun Hung Kai Properties Limited

SUHJY | OTC
Chart Builder DCF Calculator
$13.94
+$0.17 (+1.23%)
At close: Oct 30, 2026, 3:59 PM ET
$13.94
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
11.18B 10.25B 11.75B 7.52B 9.9B 9.15B 15.5B 8.41B 10.37B 15.19B 13.11B 13.58B
Depreciation & Amortization
n/a 2.29B 2.46B 1.9B 2.75B 2.12B 2.79B 2.05B 2.52B 2.54B 2.33B 2.87B
Stock-Based Compensation
8M n/a 6M 3M 7M 4M 11M 9M 14M 14M 14M 13M
Other Working Capital
n/a 8.95B 9.37B 4.33B 10.37B -8.04B -38M 1.13B 10.8B -9.18B 4.19B -2.97B
Other Non-Cash Items
-11.19B 271M -11.76B 594M 2.53B 45M 5.13B 410M 9.68B 552M 6.04B 8.14B
Deferred Income Tax
n/a n/a n/a n/a n/a -4.24B -5.58B -4.11B -5.05B -5.09B -4.67B -5.76B
Change in Working Capital
n/a 8.95B 9.37B 4.33B 10.37B -8.04B 398M 1.13B -6.36B -9.18B -16.89B -2.97B
Operating Cash Flow
n/a 21.76B 23.83B 14.35B 25.56B -972M 18.24B 7.9B 11.18B 4.02B -69M 15.88B
Capital Expenditures
n/a n/a n/a n/a -4.4B n/a -4.48B n/a -4.03B n/a -3.08B n/a
Cash Acquisitions
n/a 1M 126M -1M -210M -12M 16M -1M 2.97B -9M -12M -42M
Purchase of Investments
n/a -3.16B -5.81B -2.58B -2.98B -2.79B -8.7B -4.14B -5.98B -3.7B -3.23B -5.76B
Sales Maturities Of Investments
n/a n/a n/a n/a 767M n/a 1.26B n/a -606M 1.83B -1.81B n/a
Other Investing Acitivies
n/a 171M 34M -2.61B 2.41B -2.4B 1.89B -1.89B 456M -456M 1.92B -1.92B
Investing Cash Flow
n/a -2.99B -4.92B -2.61B -4.63B -5.2B -10.03B -6.03B -7.19B -2.33B -6.22B -3.37B
Debt Repayment
n/a -7.42B n/a -5.05B -8.19B 10.31B n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.8B
Dividend Paid
n/a -8.11B -2.75B -8.11B -2.75B -10.72B -3.62B -10.72B -3.62B -10.72B -3.62B -10.72B
Other Financial Acitivies
n/a -1.15B -639M -308M -953M -582M -6.05B 6.73B 572M 4.93B 8.48B -10.93B
Financial Cash Flow
n/a -16.68B -16.45B -13.47B -11.9B -995M -9.67B -3.99B -3.05B -5.79B 4.86B -21.65B
Net Cash Flow
-18.96B 2.16B -14.23B -1.81B 8.58B -6.82B -1.41B -2.6B 497M -3.82B -1.61B -8.02B
Free Cash Flow
n/a 21.76B 21.6B 14.35B 21.16B -972M 13.76B 7.9B 7.14B 4.02B -3.15B 15.88B
Adj. Free Cash Flow
-8M 21.76B 21.59B 14.34B 21.16B -976M 13.75B 7.89B 7.13B 4B -3.17B 15.86B
Maintenance CapEx
n/a n/a n/a n/a -3.75B n/a -1.33B n/a -4.03B n/a -3.08B n/a
Growth CapEx
n/a n/a n/a n/a -648.47M n/a -3.15B n/a n/a n/a n/a n/a
Owner Earnings
n/a 21.76B 23.83B 14.35B 21.81B -972M 16.91B 7.9B 7.14B 4.02B -3.15B 15.88B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.