Sun Hung Kai Properties Limited logo

Sun Hung Kai Properties Limited

SUHJY | OTC
Chart Builder DCF Calculator
$13.94
+$0.17 (+1.23%)
At close: Oct 30, 2026, 3:59 PM ET
$13.94
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
21.43B 22B 19.28B 17.42B 19.05B 24.64B 23.91B 18.78B 25.56B 28.29B 26.69B 21.68B
Depreciation & Amortization
2.29B 4.75B 4.36B 4.65B 4.87B 4.9B 4.84B 4.57B 5.06B 4.87B 5.2B 5.37B
Stock-Based Compensation
8M 6M 9M 10M 11M 15M 20M 23M 28M 28M 27M 25M
Other Working Capital
8.95B 18.32B 13.7B 14.7B 2.33B -8.08B 1.09B 11.93B 1.62B -4.99B 1.23B -11.94B
Other Non-Cash Items
-10.92B -11.49B -11.17B 3.12B 2.57B 5.18B 5.54B 10.09B 10.23B 6.59B 14.18B 21.26B
Deferred Income Tax
n/a n/a n/a n/a -4.24B -9.82B -9.69B -9.16B -10.14B -9.76B -10.44B -10.76B
Change in Working Capital
8.95B 18.32B 13.7B 14.7B 2.33B -7.65B 1.52B -5.23B -15.54B -26.07B -19.85B 1.45B
Operating Cash Flow
21.76B 45.58B 38.17B 39.9B 24.59B 17.27B 26.14B 19.07B 15.19B 3.95B 15.81B 39.02B
Capital Expenditures
n/a n/a n/a -4.4B -4.4B -4.48B -4.48B -4.03B -4.03B -3.08B -3.08B -2.89B
Cash Acquisitions
1M 127M 125M -211M -222M 4M 15M 2.97B 2.97B -21M -54M -46M
Purchase of Investments
-3.16B -8.97B -8.39B -5.56B -5.76B -11.49B -12.85B -10.12B -9.68B -6.92B -8.99B -13.23B
Sales Maturities Of Investments
n/a n/a n/a 767M 767M 1.26B 1.26B -606M 1.22B 14M -1.81B 18.33B
Other Investing Acitivies
171M 205M -2.58B -200M 12M -514M n/a -1.43B n/a 1.46B n/a 975M
Investing Cash Flow
-2.99B -7.9B -7.53B -7.24B -9.83B -15.22B -16.06B -13.22B -9.52B -8.55B -9.59B 7.49B
Debt Repayment
-7.42B -7.42B -5.05B -13.24B 2.12B 10.31B n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.8B -3.8B
Dividend Paid
-8.11B -10.87B -10.87B -10.87B -13.48B -14.34B -14.34B -14.34B -14.34B -14.34B -14.34B -14.34B
Other Financial Acitivies
-1.15B -1.79B -947M -1.26B -1.54B -6.63B 685M 7.3B 5.5B 13.41B -2.44B -31.83B
Financial Cash Flow
-16.68B -33.13B -29.92B -25.37B -12.89B -10.66B -13.66B -7.04B -8.84B -930M -16.79B -46.18B
Net Cash Flow
-16.8B -12.07B -16.04B 6.77B 1.76B -8.23B -4.01B -2.1B -3.32B -5.43B -9.63B 1.17B
Free Cash Flow
21.76B 43.35B 35.94B 35.51B 20.19B 12.79B 21.65B 15.04B 11.16B 865M 12.73B 36.13B
Adj. Free Cash Flow
21.75B 43.35B 35.93B 35.5B 20.18B 12.77B 21.63B 15.02B 11.13B 837M 12.7B 36.1B
Maintenance CapEx
n/a -3.75B -3.75B -5.08B -5.08B -5.37B -5.37B -7.12B -7.12B -5.97B -5.97B -2.89B
Growth CapEx
n/a -648.47M -648.47M -3.8B -3.8B -3.15B -3.15B n/a n/a n/a n/a -84M
Owner Earnings
59.93B 81.74B 59.01B 52.09B 45.64B 30.97B 35.96B 15.9B 23.88B 36.99B 57.51B 66.6B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.