Sunoco LP logo

Sunoco LP

SUN | NYSE
Chart Builder DCF Calculator
$75.53
$0.00 (0.00%)
Nov 2, 2026, 3:57 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
527M 874M 394M 475M 524M 212M
Depreciation & Amortization
688M 368M 187M 193M 177M 189M
Stock-Based Compensation
19M 17M 17M 14M 16M 14M
Other Working Capital
-192M -431M 72M -90M -102M 79M
Other Non-Cash Items
301M -496M 110M -15M -165M 99M
Deferred Income Tax
38M -14M 13M 28M 10M 5M
Change in Working Capital
-381M -200M -121M -134M -19M -17M
Operating Cash Flow
1.19B 549M 600M 561M 543M 502M
Capital Expenditures
-577M -344M -215M -186M -174M -124M
Cash Acquisitions
-2B 790M -111M -318M -256M -20M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-226M 31M 38M 40M 43M 24M
Investing Cash Flow
-2.81B 477M -288M -464M -387M -120M
Debt Repayment
1.6B 416M 11M 319M 129M 48M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-657M -566M -371M -359M -357M -354M
Other Financial Acitivies
n/a -27M -5M n/a n/a n/a
Financial Cash Flow
2.41B -961M -365M -40M -228M -306M
Net Cash Flow
797M 65M -53M 57M -72M 76M
Free Cash Flow
615M 205M 385M 375M 369M 378M
Adj. Free Cash Flow
596M 188M 368M 361M 353M 364M
Maintenance CapEx
n/a -344M -215M n/a n/a -124M
Growth CapEx
-577M n/a n/a -186M -174M n/a
Owner Earnings
1.19B 205M 385M 561M 543M 378M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.